Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034
Fernando Tatis Jr.223Traded2.00014 yrs/$340M (21-34)$1.71M$5.71M$7.71M$11.71M$20.71M$20.71M$25.71M$25.71M$36.7M$36.7M$36.7M$36.7M$36.7M$36.7M
Manny Machado2810Free Agency8.056MVP Sports Group10 yrs/$300M (19-28)$32M$32M$32M$32M$32M$32M$32M$32MFA
Eric Hosmer3111Free Agency9.146Scott Boras8 yrs/$144M (18-25)$21M$21M$13M$13M$13MFA
Yu Darvish349Traded9.000Joel Wolfe & Nick...6 yrs/$126M (18-23)$22M$19M$18MFA
Wil Myers309Traded7.104CAA (Jeff Berry)6 yrs/$83M (17-22) & 23 team option$22.5M$22.5M$1M [FA-*]FA
Blake Snell286Traded4.072Sosnick Cobbe & K...5 yrs/$50M (19-23)$11.1M$13.1M$16.6MFA
Drew Pomeranz3211Free Agency8.013Beverly Hills Spo...4 yrs/$34M (20-23)$8M$10M$10MFA
Mike Clevinger305Traded4.021ACES2 yrs/$11.5M (21-22)$3.5M$8MFA
Craig Stammen3712Free Agency9.160Longo Law Group2 yrs/$9M (20-21) & 22 team option$4M$1M [FA-*]FA
Tommy Pham338Traded5.107The Legacy Agency1 yr/$8.9M (21)$8.9MFA
Jurickson Profar288Free Agency6.165Scott Boras1 yr/$5.33M (21) & 22-24 player/mutual option$4.33M$1M [FA-*]$0 [FA-*]$0 [FA-*]FA
Pierce Johnson304Free Agency1.137John Boggs2 yrs/$5M (20-21) & 22 team option$2M$1M [*]ArbArbArbFA
Joe Musgrove286Traded4.0631 yr/$4.45M (21)$4.45MArbFA
Dinelson Lamet284Amateur Free Agent3.130MVP Sports Group1 yr/$4.2M (21)$4.2MArbArbFA
Mark Melancon3613Free Agency10.098ISE Baseball1 yr/$3M (21) & 22 mutual option$2M$1M [FA-*]FA
Matt Strahm295Traded4.064Platinum Sports1 yr/$2M (21)$2MArbFA
Emilio Pagan305Traded3.0911 yr/$1.57M (21)$1.57MArbArbFA
Victor Caratini275Traded3.0511 yr/$1.3M (21)$1.3MArbArbFA
Keone Kela287Free Agency6.000Beverly Hills Spo...1 yr/$1.2M (21) & 22 team option$1.2M$0 [FA-*]FA
Dan Altavilla286Traded3.0631 yr/$850k (21)$850kArbArbFA
Brian O'Grady293Free Agency0.073L. Warner Compani...1 yr/$650k (21)$650kPre-ArbPre-ArbArbArbArbFA
Pedro Florimon3483.126Reynolds Sports M...ArbArbFA
Nick Burdi2833.000Sosnick Cobbe & K...Arb (~$600k)ArbFA
James Norwood2731.070ArbArbArbFA
Jose Castillo252Traded2.121ArbArbFA
Tim Hill314Traded2.112ArbArbFA
Trey Wingenter272Amateur Draft2.053ArbArbFA
Nick Ramirez313Free Agency1.021ArbArbArbFA
Taylor Williams295Traded2.034NWSMG/Nik Lubisic...ArbArbFA
Miguel Diaz264Free Agency2.026ArbArbFA
Austin Adams305Traded2.015ArbArbFA
Chris Paddack253Traded2.000Scott BorasArbArbFA
Austin Nola313Traded1.106ArbArbArbFA
Trent Grisham243Traded1.060ArbArbArbFA
Brett Kennedy261stAmateur Draft1.055ArbArbArbFA
Javy Guerra253Traded1.052ArbArbArbFA
Jacob Nix251stAmateur Draft1.052ArbArbArbFA
Patrick Kivlehan314Free Agency1.036ArbArbArbFA
Adrián Morejón223Amateur Free Agent1.013ArbArbArbFA
Jake Cronenworth272Traded1.000ArbArbArbFA
Jorge Mateo262Traded1.000ArbArbArbFA
Luis Campusano222Amateur Draft0.067ArbArbArbFA
Michel Báez252Amateur Free Agent0.104ArbArbArbFA
Kyle McGrath282Amateur Draft0.078ArbArbArbFA
Parker Markel301st0.066KVA Sports, LLCArbArbArbFA
John Andreoli312Free Agency0.052ArbArbArbFA
Nabil Crismatt262Free Agency0.050ArbArbArbFA
Jorge Oña241stAmateur Free Agent0.033ArbArbArbFA
Pedro Avila241stFree Agency0.002Munger English Sp...ArbArbArbFA
Ryan Weathers211stAmateur Draft0.000ArbArbArbFA
Name 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034
SignedPlayers With Guaranteed Contracts (does not include players with options)*218633222111111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$159.3M$135.3M$98.3M$56.7M$65.7M$52.7M$57.7M$57.7M$36.7M$36.7M$36.7M$36.7M$36.7M$36.7M
Contract OptionsPlayers with any type of option521
Option ValuesMaximum value of options if all are exercised$20.13M$28.33M$10M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-6-00-0-25-00-0-29-00-0-22-00-0-10-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$600k$36.8M$153.3M$177.9M$134.9M$61.3M$0$0$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)11-6-70132323242424242424
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.44M-$3.51M-$4.1M$0$7.61M$13.47M$13.47M$14.05M$14.05M$14.05M$14.05M$14.05M$14.05M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$178.6M$248.1M$230.5M$200.7M$121.7M$71.2M$71.2M$50.8M$50.8M$50.8M$50.8M$50.8M$50.8M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$195.8M$275.3M$239.9M$200.7M$121.7M$71.2M$71.2M$50.8M$50.8M$50.8M$50.8M$50.8M$50.8M