Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034
Manny Machado3012Free Agency10.056MVP Sports Group11 yrs/$350M (23-33)$17.09M$17.09M$17.09M$25.09M$39.1M$39.1M$39.1M$39.1M$39.1M$39.1M$39.1MFA
Fernando Tatis Jr.244Traded3.127MVP Sports Group14 yrs/$340M (21-34)$7.71M$11.71M$20.71M$20.71M$25.71M$25.71M$36.7M$36.7M$36.7M$36.7M$36.7M$36.7M
Xander Bogaerts3011Free Agency9.042Boras Corporation11 yrs/$280M (23-33)$25.45M$25.45M$25.45M$25.45M$25.45M$25.45M$25.45M$25.45M$25.45M$25.45M$25.45MFA
Yu Darvish3611Traded11.000Wasserman6 yrs/$108M (23-28)$25M$16M$21M$16M$15M$15MFA
Joe Musgrove308Traded6.063Full Circle Sport...5 yrs/$100M (23-27)$20M$20M$20M$20M$20MFA
Jake Cronenworth294Traded3.000CAA Sports1 yr/$4.23M (23),7 yrs/$80M (24-30)$4.22M$7.29M$11.29M$12.29M$12.29M$12.29M$12.29M$12.29MFA
Drew Pomeranz3411Free Agency10.013CAA Sports4 yrs/$34M (20-23)$10MFA
Blake Snell308Traded6.072Boras Corporation5 yrs/$50M (19-23)$16.6MFA
Robert Suarez321stFree Agency1.0003 yrs/$30M (23-25) & 26-27 player option$10M$10M$10M$0 [Arb-*]$0 [Arb-*]FA
Ha-Seong Kim273Free Agency2.000ISE Baseball4 yrs/$28M (21-24) & 25 mutual option$7M$8M$2M [Arb-*]ArbFA
Juan Soto246Traded4.134Boras Corporation1 yr/$23M (23)$23MArbFA
Josh Hader297Traded5.115CAA Sports1 yr/$14.1M (23)$14.1MFA
Nick Martinez326Free Agency4.002RMG Baseball1 yr/$10M (23) & 24-25 team option$10M$0 [Arb-*]$0 [FA-*]FA
Michael Wacha3111Free Agency9.062CAA Sports1 yr/$7.5M (23) & 24-26 team/player option$7.5M$0 [FA-*]$0 [FA-*]$0 [FA-*]FA
Seth Lugo338Free Agency6.082Ballengee Group1 yr/$7.5M (23) & 24 player option$7.5M$0 [FA-*]FA
Luis García3611Free Agency7.007Reynolds Sports M...2 yrs/$7M (22-23)$3.75MFA
Matt Carpenter3713Free Agency10.145SSG Baseball1 yr/$6.5M (23) & 24 player option$6.5M$0 [FA-*]FA
Trent Grisham265Traded3.060ISE Baseball1 yr/$3.18M (23)$3.17MArbArbFA
David Dahl296Free Agency4.116Excel Sports Mana...1 yr/$1.25M (23)$1.25MArbFA
Austin Nola335Traded3.106Paragon Sports In...1 yr/$2.35M (23)$2.35MArbArbFA
Tim Hill336Traded4.1121 yr/$1.85M (23)$1.85MArbFA
Adrián Morejón244Amateur Free Agent3.013Boras Corporation1 yr/$800k (23)$800kArbArbFA
Nabil Crismatt284Free Agency2.033The MAS+ Agency1 yr/$750k (23)$750kArbArbArbFA
José Castillo273Free Agency3.1251 yr/$730k (23)$730kArbArbFA
José Azocar272Free Agency0.1491 yr/$724k (23)$723.7kPre-ArbArbArbArbArbFA
Nelson Cruz4219Free Agency15.082Bryce Dixon1 yr/$1M (23)$1MFA
Domingo Tapia314Free Agency0.168Optimum Baseball ...1 yr/$735k (23)$735kPre-ArbArbArbArbArbFA
Ryan Weathers233Amateur Draft1.0011 yr/$728k (23)$727.6kPre-ArbArbArbArbFA
Steven Wilson282Amateur Draft1.000Wasserman1 yr/$726k (23)$726.4kPre-ArbArbArbArbFA
Brent Honeywell Jr.282Free Agency0.166Wasserman1 yr/$725k (23)$725kPre-ArbArbArbArbArbFA
Luis Campusano244Amateur Draft0.144Ballengee Group1 yr/$723k (23)$722.7kPre-ArbPre-ArbArbArbArbFA
Gary Sánchez309Waivers6.086The MAS+ Agency1 yr/$100k (23)$100kFA
Cole Hamels391515.032John Boggs & Asso...1 yr/$100k (23)$100kFA
Craig Stammen3913Free Agency11.160Paragon Sports In...1 yr/$100k (23)$100kFA
José Iglesias331110.036MVP Sports Group1 yr/$100k (23)$100kFA
Rougned Odor2910Free Agency8.121Beverly Hills Spo...1 yr/$100k (23)$100kFA
Kevin Plawecki3286.167ACES1 yr/$100k (23)$100kFA
Wilmer Font3363.085OL Baseball GroupArbArbFA
Aaron Brooks3352.131Paragon Sports In...ArbArbFA
Preston Tucker3232.085ISE BaseballArbArbFA
Michel Báez273Amateur Free Agent1.170ArbArbArbFA
Brandon Dixon315Free Agency1.151ISE BaseballArbArbArbFA
Tim Lopes2931.149CAA SportsArbArbArbFA
Sean Poppen2941.116Madden Sports Gro...ArbArbArbFA
Max Schrock2831.107Icon Sports Manag...ArbArbArbFA
Rangel Ravelo3121.054ArbArbArbFA
Anderson Espinoza251st1.033ArbArbArbFA
Jorge Oña261stAmateur Free Agent1.033ArbArbArbFA
Alfonso Rivas263Free Agency1.009ArbArbArbFA
Reiss Knehr263Amateur Draft0.079ACESArbArbArbFA
Matthew Batten281stAmateur Draft0.058ArbArbArbFA
Daniel Johnson2720.114ArbArbArbFA
Ray Kerr282Traded0.037ArbArbArbFA
Eric Hanhold2920.066ArbArbArbFA
Pedro Avila263Free Agency0.025Warner Sports Man...ArbArbArbFA
Drew Carlton273Free Agency0.046ArbArbArbFA
Jared Koenig291st0.046ArbArbArbFA
Eguy Rosario231stFree Agency0.041ArbArbArbFA
Angel Sánchez331st0.040Warner Sports Man...ArbArbArbFA
CD Pelham281st0.027Steve Canter Pro ...ArbArbArbFA
Daniel Camarena301stFree Agency0.022ArbArbArbFA
Luis Liberato271stFree Agency0.022ArbArbArbFA
Nick Duron271st0.002ArbArbArbFA
Eric Hosmer released$12.28M$13M$13M
Wil Myers buyout$1M
Jurickson Profar buyout$1M
Fernando Tatis Jr. suspended without pay-$790.32k
Nick Martinez buyout$1.5M
Robert Suarez buyout$1M
Manny Machado pro-rated signing bonus$2M$2M$2M$2M$2M$2M
Name 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034
SignedPlayers With Guaranteed Contracts (does not include players with options)*3788665443331
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$250.3M$130.5M$142.5M$121.5M$139.5M$119.5M$113.5M$113.5M$101.3M$101.3M$101.3M$36.7M
Contract OptionsPlayers with any type of option4221
Option ValuesMaximum value of options if all are exercised$45M$32M$14M$8M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-8-00-0-22-00-0-33-00-0-29-00-0-18-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$47.9M$131.6M$197.5M$173.5M$107.7M$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)9-5-14-102212122222224
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.3M-$3.5M-$9.8M-$7M$1.4M$14.7M$14.7M$15.4M$15.4M$15.4M$16.8M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$184.7M$270.7M$309.2M$306.1M$228.7M$128.2M$128.2M$116.7M$116.7M$116.7M$53.5M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$226.9M$301.3M$321.8M$313.4M$228.7M$128.2M$128.2M$116.7M$116.7M$116.7M$53.5M