Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2019 2020 2021 2022 2023 2024 2025
Eric Hosmer298Free Agency7.146Scott Boras8 yrs/$144M (18-25)$21M$21M$21M$21M$13M$13M$13M
Wil Myers286Traded5.104CAA (Jeff Berry)6 yrs/$83M (17-22) & 23 team option$5.5M$22.5M$22.5M$22.5M$1M [FA-*]FA
Craig Stammen359Free Agency7.160Longo Law Group2 yrs/$6.75M (18-19)$2.25MFA
Clayton Richard3510Free Agency8.163ISE Baseball2 yrs/$6M (18-19)$3MFA
Kazuhisa Makita341stFree Agency0.1012 yrs/$3.8M (18-19)$1.9MPre-ArbPre-ArbArbArbArbFA
Robbie Erlin285Traded4.078Sosnick/CobbeArb-2 (~$1.1M)Arb-3FA
Kirby Yates325Waivers4.021Beverly Hills Spo...Arb-2 (~$3M)Arb-3FA
Cory Spangenberg285Amateur Draft4.004Jet Sports Manage...Arb-2 (~$2.3M)Arb-3FA
Greg Garcia2953.083Pro Star Manageme...Arb-1 (~$900k)Arb-2Arb-3FA
Bryan Mitchell285Traded3.049Arb-1 (~$1.2M)Arb-2Arb-3FA
Travis Jankowski284Amateur Draft2.169Excel Sports Mana...Arb-1 (~$1.4M)Arb-2Arb-3Arb-4FA
Austin Hedges264Amateur Draft2.166Scott BorasArb-1 (~$1.8M)Arb-2Arb-3Arb-4FA
Colin Rea282Traded2.140Sterling Sports M...Arb-1Arb-2Arb-3Arb-4FA
Luis Perdomo263Purchased2.111Pre-Arb-3Arb-1Arb-2Arb-3FA
Jose Pirela295Free Agency2.096Pre-Arb-3Arb-1Arb-2Arb-3FA
Matt Strahm273Traded2.064Platinum SportsPre-Arb-3Arb-1Arb-2Arb-3FA
Christian Villanueva282Free Agency2.014Munger English Sp...Pre-Arb-3Arb-1Arb-2Arb-3FA
Manuel Margot243Traded2.012WassermanPre-Arb-3Arb-1Arb-2Arb-3FA
Hunter Renfroe273Amateur Draft1.165Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Dinelson Lamet261stAmateur Free Agent1.130Magnus SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Phil Maton262Amateur Draft1.107Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Allen Cordoba231stRule 5 Draft1.095Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Carlos Asuaje273Traded1.048Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Miguel Diaz242Traded1.047Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Franchy Cordero242Amateur Free Agent1.038WassermanPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Joey Lucchesi261stAmateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Luis Torrens231stTraded1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Eric Lauer241stAmateur Draft0.160Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Jose Castillo231stTraded0.121Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Franmil Reyes231stAmateur Free Agent0.115Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Robert Stock291stFree Agency0.099Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle McGrath262Amateur Draft0.078Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dillon Overton272Waivers0.072Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Colten Brewer261stFree Agency0.064Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Francisco Mejia232Traded0.062Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Trey Wingenter251stAmateur Draft0.057Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brett Kennedy241stAmateur Draft0.055Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jacob Nix231stAmateur Draft0.052Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Luis Urias221stAmateur Free Agent0.034Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Rowan Wick261stWaivers0.031Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Javy Guerra231stTraded0.023Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brad Wieck271stTraded0.020Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Walker Lockett251stAmateur Draft0.017Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Lloyd281stAmateur Draft0.003Munger English Sp...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jedd Gyorko traded to/from $5M
Matt Kemp traded to/from -$3.5M
Phil Hughes released$13.2M
Phil Hughes traded to/from -$5.95M
Hector Olivera released$7.5M$8.5M
Travis Wood buyout$750k
Matt Kemp traded to/from $2.5M
Name 2019 2020 2021 2022 2023 2024 2025
SignedPlayers With Guaranteed Contracts (does not include players with options)*5222111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$53.1M$52M$43.5M$43.5M$14M$13M$13M
Contract OptionsPlayers with any type of option1
Option ValuesMaximum value of options if all are exercised$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)5-3-0-06-5-3-09-6-5-016-9-7-30-16-10-10-0-17-10-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$11.7M$39.3M$57M$101.8M$103.8M$90.9M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)1293-12-3624
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$8.99M$6.74M$2.25M-$8.99M-$2.25M$4.49M$17.98M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$73.8M$98.1M$102.8M$136.3M$115.5M$108.4M$31M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$73.8M$98.1M$102.8M$136.3M$134.8M$108.4M$31M
Support us without the ads? Go Ad-Free.