Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026
Chris Sale3311Traded11.061Jet Sports Manage...5 yrs/$145M (20-24) & 25 vesting option$30M$27.5M$27.5M$0 [FA-*]FA
Xander Bogaerts299Amateur Free Agent8.042Boras Corporation6 yrs/$120M (20-25) & 26 vesting option$20M$20M$20M$20M$0 [FA-*]
J.D. Martinez3411Free Agency10.036Boras Corporation5 yrs/$109.95M (18-22)$19.35MFA
Nathan Eovaldi3210Traded10.013ACES4 yrs/$68M (19-22)$17MFA
Matt Barnes328Amateur Draft6.110ISE Baseball2 yrs/$18.75M (22-23) & 24 team option$8.12M$8.38M$2.25M [FA-*]FA
Enrique Hernandez308Free Agency7.054Wasserman2 yrs/$14M (21-22)$8MFA
Hirokazu Sawamura341stFree Agency1.0002 yrs/$3M (21-22) & 23 team option$1.2M$600k [*]ArbArbArb
Michael Wacha3098.062CAA SportsFA
Christian Vazquez317Amateur Draft7.031MDR Sports Manage...FA
Kevin Plawecki317Free Agency5.167ACESArb-3 (~$2M)FA
Hunter Renfroe306Free Agency4.165Arb-2 (~$7.6M)Arb-3FA
Ryan Brasier345Free Agency4.109ALIGND Sports Age...Arb-2 (~$1.4M)Arb-3FA
Rafael Devers255Amateur Free Agent4.070Rep 1 BaseballArb-2 (~$11.1M)Arb-3FA
Nick Pivetta295Traded3.166CAA SportsArb-1 (~$3.2M)Arb-2Arb-3FA
Franchy Cordero275Traded3.122Republik SportsArb-1 (~$1M)Arb-2Arb-3FA
Alex Verdugo265Traded3.078MVP Sports GroupArb-1 (~$3.2M)Arb-2Arb-3FA
Christian Arroyo275Waivers3.036O'Connell Sports ...Arb-1 (~$1.1M)Arb-2Arb-3FA
Tim Locastro2953.010Warner Companies ...Arb-1 (~$700k)Arb-2Arb-3FA
Josh Taylor293Traded2.121Beverly Hills Spo...Pre-Arb-3Arb-1Arb-2Arb-3FA
Austin Davis294Traded2.098KHG Sports Manage...Pre-Arb-3Arb-1Arb-2Arb-3FA
Darwinzon Hernandez253Amateur Free Agent2.080Carlos MurciaPre-Arb-3Arb-1Arb-2Arb-3FA
Phillips Valdez303Waivers1.166Pre-Arb-2Arb-1Arb-2Arb-3Arb-4
Geoff Hartlieb2831.130Paragon Sports In...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Bobby Dalbec272Amateur Draft1.081CAA SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jonathan Arauz232Rule 5 Draft1.060Fernando Gonzalez...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
John Schreiber283Waivers1.041Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Garrett Whitlock261stRule 5 Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Kyle Hart291stAmateur Draft0.128Nello GamberdinoPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Tanner Houck262Amateur Draft0.100CAA SportsPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Eduard Bazardo261stAmateur Free Agent0.082Warner Companies ...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Jarren Duran251stAmateur Draft0.068Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Connor Wong261stTraded0.027Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Kaleb Ort301stRule 5 Draft0.005Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Kutter Crawford261stAmateur Draft0.002Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Connor Seabold261stTraded0.001Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Garrett Richards buyout$1.5M
Matt Andriese buyout$250k
David Price traded to/from $16M
Martin Perez buyout$500k
Kyle Schwarber buyout$3M
Name 2022 2023 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*7321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$124.9M$56.5M$49.8M$20M
Contract OptionsPlayers with any type of option1111
Option ValuesMaximum value of options if all are exercised$3M$8M$20M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)5-3-1-04-5-3-05-4-6-08-5-5-00-8-6-1
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$31.3M$41.9M$55.1M$60.2M$64.4M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)9108610
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$5.27M$5.85M$4.68M$3.51M$5.85M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$161.5M$104.2M$109.5M$83.7M$70.3M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$161.5M$106.6M$117M$103.1M$89.7M