Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026
Chris Sale3210Traded10.061Jet Sports5 yrs/$145M (20-24) & 25 vesting option$30M$30M$27.5M$27.5M$0 [FA-*]FA
Xander Bogaerts289Amateur Free Agent7.042Scott Boras6 yrs/$120M (20-25) & 26 vesting option$20M$20M$20M$20M$20M$0 [FA-*]
J.D. Martinez3311Free Agency9.036Scott Boras5 yrs/$109.95M (18-22)$19.35M$19.35MFA
Nathan Eovaldi3110Traded9.013ACES (Sam & Seth ...4 yrs/$68M (19-22)$17M$17MFA
Adam Ottavino3511Traded9.087ACES (Sam & Seth ...3 yrs/$27M (19-21)$9MFA
Enrique Hernandez298Free Agency6.054Wasserman2 yrs/$14M (21-22)$6M$8MFA
Christian Vazquez307Amateur Draft6.031MDR Sports3 yrs/$13.55M (19-21) & 22 team option$6.25M$250k [FA-*]FA
Garrett Richards3311Free Agency8.148ISE Baseball1 yr/$10M (21) & 22 team option$8.5M$1.5M [FA-*]FA
Eduardo Rodriguez286Traded5.130ISE Baseball1 yr/$8.3M (21)$8.3MFA
Martin Perez3010Free Agency8.038OL Baseball Group1 yr/$5M (21) & 22 team option$4.5M$500k [FA-*]FA
Rafael Devers245Amateur Free Agent3.0701 yr/$4.58M (21)$4.58MArbArbFA
Matt Barnes318Amateur Draft5.110ISE Baseball1 yr/$4.5M (21)$4.5MFA
Hunter Renfroe296Free Agency3.1651 yr/$3.1M (21)$3.1MArbArbFA
Marwin Gonzalez3210Free Agency8.133Scott Boras1 yr/$3M (21)$3MFA
Matt Andriese317Free Agency5.071Beverly Hills Spo...1 yr/$2.1M (21) & 22 team option$1.85M$250k [FA-*]FA
Kevin Plawecki307Free Agency4.167ACES1 yr/$1.6M (21)$1.6MArbFA
Ryan Brasier334Free Agency3.109MVP Sports Group1 yr/$1.25M (21)$1.25MArbArbFA
Austin Brice296Traded3.1011 yr/$870k (21)$870kArbArbFA
Franchy Cordero265Traded3.038Republik Sports1 yr/$800k (21)$800kArbArbFA
Danny Santana3075.140Mato Sports Manag...1 yr/$100k (21)$100kFA
Chris Herrmann3385.128Sports Management...1 yr/$100k (21)$100kFA
Kevin McCarthy2953.0031 yr/$100k (21)$100kArbArbFA
Jett Bandy3142.0541 yr/$100k (21)$100kArbArbArbFA
Matt Carasiti2920.0871 yr/$100k (21)$100kPre-ArbPre-ArbArbArbArb
Colten Brewer283Traded2.044ArbArbFA
Brandon Brennan2922.000ArbArbFA
Michael Chavis253Amateur Draft1.164ArbArbArbFA
Nick Pivetta285Traded2.166ArbArbFA
Ryan Weber306Free Agency2.138The L. Warner Com...ArbArbFA
Tyler Olson3152.114Jackson Managemen...ArbArbFA
Alex Verdugo255Traded2.078MVP Sports GroupArbArbFA
Yairo Munoz263Free Agency2.060ArbArbFA
Daniel Gossett2822.059BallengeeArbArbFA
Christian Arroyo265Waivers2.036O'Connell SportsArbArbFA
Marcus Walden323Free Agency2.000Full Circle Sport...ArbArbFA
Jonathan Arauz221stRule 5 Draft1.000ArbArbArbFA
Cesar Puello303Free Agency1.169ArbArbArbFA
Josh Taylor283Traded1.121Beverly Hills Spo...ArbArbArbFA
Darwinzon Hernandez243Amateur Free Agent1.080ArbArbArbFA
Phillips Valdez293Waivers1.040ArbArbArbFA
John Schreiber2721.017ArbArbArbFA
Matt Hall273Traded0.128ArbArbArb
Kyle Hart281stAmateur Draft0.128Nello GamberdinoArbArbArb
Bobby Poyner282Amateur Draft0.109ArbArbArb
Zac Grotz2820.103ArbArbArb
Bobby Dalbec262Amateur Draft0.081ArbArbArb
Tanner Houck252Amateur Draft0.036ArbArbArb
Stephen Gonsalves261st0.042ArbArbArb
David Price traded to/from Los Angeles Dodgers$16M$16M
Martin Perez buyout$500k
Dustin Pedroia retired$12.12M
Andrew Benintendi traded to/from Kansas City Royals$2.8M
Adam Ottavino traded to/from New York Yankees-$850k
Name 2021 2022 2023 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*245221
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$181.5M$112.8M$47.5M$47.5M$20M
Contract OptionsPlayers with any type of option411
Option ValuesMaximum value of options if all are exercised$26.5M$20M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-8-00-0-24-00-0-26-00-0-15-00-0-8-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$49.1M$147.2M$159.5M$92M$49.1M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)12-1-3917
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$7.03M-$585.45k-$1.76M$5.27M$9.95M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$168.9M$194.1M$205.2M$117.3M$59M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$193.1M$194.1M$205.2M$136.7M$78.4M