Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026
Chris Sale3210Traded10.061Jet Sports5 yrs/$145M (20-24) & 25 vesting option$30M$30M$27.5M$27.5M$0 [FA-*]FA
Xander Bogaerts288Amateur Free Agent7.042Scott Boras6 yrs/$120M (20-25) & 26 vesting option$20M$20M$20M$20M$20M$0 [FA-*]
J.D. Martinez3310Free Agency9.036Scott Boras5 yrs/$109.95M (18-22)$19.35M$19.35MFA
Dustin Pedroia3714Amateur Draft14.041ACES6 yrs/$85M (16-21)$12MFA
Nathan Eovaldi319Traded9.013ACES (Sam & Seth ...4 yrs/$68M (19-22)$17M$17MFA
Christian Vazquez306Amateur Draft6.031MDR Sports3 yrs/$13.55M (19-21) & 22 team option$6.25M$250k [FA-*]FA
Andrew Benintendi265Amateur Draft4.062Excel Sports Mana...2 yrs/$10M (20-21)$6.6MArbFA
Martin Perez309Free Agency8.038OL Baseball GroupFA
Eduardo Rodriguez285Traded5.130ISE BaseballArb-3 (~$8.3M)FA
Matt Barnes317Amateur Draft5.110ISE BaseballArb-3 (~$5.7M)FA
Kevin Plawecki306Free Agency4.167ACESArb-2 (~$2M)Arb-3FA
Ryan Brasier334Free Agency3.109MVP Sports GroupArb-1 (~$1.6M)Arb-2Arb-3FA
Austin Brice295Traded3.101Arb-1 (~$900k)Arb-2Arb-3FA
Rafael Devers244Amateur Free Agent3.070Arb-1 (~$6.3M)Arb-2Arb-3FA
Dylan Covey294Traded3.002Arb-1Arb-2Arb-3FA
Nick Pivetta284Traded2.166Pre-Arb-3Arb-1Arb-2Arb-3FA
Ryan Weber306Free Agency2.138The L. Warner Com...Pre-Arb-3Arb-1Arb-2Arb-3FA
Alex Verdugo254Traded2.078MVP Sports GroupPre-Arb-3Arb-1Arb-2Arb-3FA
Yairo Munoz263Free Agency2.060Pre-Arb-3Arb-1Arb-2Arb-3FA
Colten Brewer283Traded2.044Pre-Arb-3Arb-1Arb-2Arb-3FA
Jeffrey Springs283Traded2.043Pre-Arb-3Arb-1Arb-2Arb-3FA
Christian Arroyo264Waivers2.036O'Connell SportsPre-Arb-3Arb-1Arb-2Arb-3FA
Marcus Walden323Free Agency2.000Full Circle Sport...Pre-Arb-3Arb-1Arb-2Arb-3FA
Michael Chavis252Amateur Draft1.164Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Robert Stock313Waivers1.123Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Josh Taylor282Traded1.121Beverly Hills Spo...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Darwinzon Hernandez242Amateur Free Agent1.080Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Phillips Valdez292Waivers1.040Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jonathan Arauz221stRule 5 Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Chris Mazza312Waivers0.162Nello P. Gamberdi...Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Matt Hall273Traded0.128Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Kyle Hart281stAmateur Draft0.128Nello GamberdinoPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Bobby Poyner282Amateur Draft0.109Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Bobby Dalbec261stAmateur Draft0.081Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Mike Shawaryn261stAmateur Draft0.058Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Stephen Gonsalves261st0.042Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Tanner Houck251stAmateur Draft0.036Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Deivy Grullon252Waivers0.032Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
David Price traded to/from $16M$16M
Name 2021 2022 2023 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*74221
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$127.2M$102.6M$47.5M$47.5M$20M
Contract OptionsPlayers with any type of option111
Option ValuesMaximum value of options if all are exercised$7M$20M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)4-1-2-09-4-2-06-9-4-08-6-9-00-8-6-10-0-8-1
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$24.8M$48.5M$71.6M$96.3M$71.9M$55.2M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)11640916
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.44M$3.51M$2.34M$0$5.27M$9.37M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$158.4M$154.6M$121.5M$143.8M$97.2M$64.6M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$158.4M$161M$121.5M$143.8M$116.6M$84M