Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2020 2021 2022 2023 2024 2025
Wei-Yin Chen3488.000Scott Boras1 yr/$100k (20),5 yrs/$80M (16-20)$22MFA
Kyle Seager329Amateur Draft8.085Jet Sports Manage...7 yrs/$100M (15-21) & 22 team option$19.5M$18.5M$0 [FA-*]FA
Dee Gordon329Traded7.154Rep 1 Baseball5 yrs/$50M (16-20) & 21 team option$13.8M$1M [FA-*]FA
Yusei Kikuchi291stFree Agency1.0003 yrs/$43M (19-21) & 22-25 team option$16M$17M$0 [Arb-*]$0 [Arb-*]$0 [Arb-*]$0 [FA-*]
Marco Gonzales285Traded2.102CAA Sports2 yrs/$1.9M (19-20),4 yrs/$30M (21-24) & 25 team option$1M$5.25M$5.75M$6.75M$12.25M$0 [FA-*]
Mitch Haniger294Traded3.048Sosnick Cobbe & K...1 yr/$3.01M (20)$3.01MArbArbFA
Mallex Smith274Traded3.125Reynolds Sports1 yr/$2.35M (20)$2.35MArbArbFA
Taijuan Walker277Amateur Draft5.142Excel Sports Mana...1 yr/$2M (20)$2MFA
Kendall Graveman2954.078Sports One Athlet...1 yr/$2M (20) & 21 team option$1.5M$500k [Arb-*]FA
Yoshihisa Hirano3622.0001 yr/$1.6M (20)$1.6MArbArbArbFA
Patrick Wisdom2820.071Sosnick Cobbe & K...1 yr/$600k (20)$600kPre-ArbPre-ArbArbArbArb
Carl Edwards Jr.2853.098Ballengee Group1 yr/$950k (20)$950kArbArbFA
Carlos Gonzalez341210.131Scott Boras1 yr/$100k (20)$100kFA
Collin Cowgill3463.168Icon Sports Manag...Arb-1Arb-2Arb-3FA
Cody Anderson2933.116VC Sports GroupArb-1 (~$800k)Arb-2Arb-3FA
Alen Hanson2742.062Pre-Arb-3Arb-1Arb-2Arb-3FA
Manny Banuelos2921.146Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Taylor Williams2831.078NWSMG/Nik Lubisic...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Tom Murphy295Traded2.092Ballengee GroupPre-Arb-3Arb-1Arb-2Arb-3FA
Chasen Bradford303Waivers2.084Pre-Arb-3Arb-1Arb-2Arb-3FA
Dan Altavilla274Amateur Draft2.063Pre-Arb-3Arb-1Arb-2Arb-3FA
Matt Magill304Purchased2.031Pre-Arb-3Arb-1Arb-2Arb-3FA
J.P. Crawford253Traded1.163WassermanPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Daniel Vogelbach274Traded1.138Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Rymer Liriano2921.079Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Austin Adams293Traded1.015Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brandon Brennan281stRule 5 Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dylan Moore271stFree Agency1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Braden Bishop261stAmateur Draft0.136Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Nick Margevicius241st0.100Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Matt Festa272Amateur Draft0.095Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Nestor Cortes Jr.2520.139Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Zac Grotz271stFree Agency0.061Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Gerson Bautista252Traded0.120Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Erik Swanson261stTraded0.113Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Joe Hudson2920.056Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Austin Nola301stFree Agency0.106Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Tim Lopes261stFree Agency0.069Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Shed Long241stTraded0.057Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Dietrich Enns291st0.027Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Justus Sheffield242Traded0.053Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Taylor Guilbeau271stTraded0.046Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jake Fraley251stTraded0.041Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Donovan Walton261stAmateur Draft0.020Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Art Warren271stAmateur Draft0.020Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Sam Haggerty261st0.029Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Justin Dunn241stTraded0.020Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Kyle Lewis241stAmateur Draft0.020Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Evan White $1.3M$1.3M$1.4M$3M$7M$8M
Wade LeBlanc buyout$450k
Mike Leake traded to/from St. Louis Cardinals-$4M
Name 2020 2021 2022 2023 2024 2025
SignedPlayers With Guaranteed Contracts (does not include players with options)*133111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$82.2M$43.5M$7.15M$9.75M$19.25M$8M
Contract OptionsPlayers with any type of option22112
Option ValuesMaximum value of options if all are exercised$17.5M$31.5M$16.5M$16.5M$31.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)2-0-0-06-2-4-07-6-6-020-7-8-00-20-8-10-0-21-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$800k$47.2M$79.8M$125.1M$146M$132.9M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)10105-11-54
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$5.85M$5.85M$2.93M-$6.44M-$2.93M$2.34M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$88.8M$96.6M$89.9M$128.4M$162.3M$143.2M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$88.8M$112.9M$120.2M$144.3M$178.2M$173.6M