Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029 2030
Brent Rooker305Waivers3.059The Bledsoe Agenc...5 yrs/$60M (25-29) & 30 vesting option$4M$8M$14M$15M$19M$0 [FA-*]
Jeffrey Springs3276.0554 yrs/$31M (23-26) & 27 team option$10.5M$10.5M$750k [FA-*]FA
Miguel Andujar308Waivers5.053The MAS+ Agency1 yr/$3M (25)$3MFA
Seth Brown326Amateur Draft4.096Ball Players Agen...1 yr/$2.7M (25)$2.7MArbFA
T.J. McFarland3612Purchased9.050Octagon1 yr/$1.8M (25)$1.8MFA
JP Sears293Traded2.081Pre-Arb-3Arb-1Arb-2Arb-3FA
JJ Bleday273Traded2.055Pre-Arb-3Arb-1Arb-2Arb-3FA
Shea Langeliers273Traded2.051Pre-Arb-3Arb-1Arb-2Arb-3FA
Ken Waldichuk272Traded2.035Pre-Arb-3Arb-1Arb-2Arb-3FA
Esteury Ruiz263Traded2.029Pre-Arb-3Arb-1Arb-2Arb-3FA
Mason Miller262Amateur Draft1.166Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Luis Medina262Traded1.146Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Zack Gelof252Amateur Draft1.080Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Tyler Soderstrom232Amateur Draft1.053Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Lawrence Butler242Amateur Draft1.032Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Osvaldo Bido292Free Agency1.009Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Michael Kelly323Hd1.008Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mitch Spence271stRule 5 Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Max Schuemann281stAmateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Hogan Harris282Amateur Draft0.170Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Joey Estes232Traded0.154Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Darell Hernaiz231stTraded0.150Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Tyler Ferguson311stFree Agency0.111Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Michel Otañez271stFree Agency0.087Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jacob Wilson231stAmateur Draft0.073Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jhonny Pereda291st0.052Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Brett Harris271stAmateur Draft0.052Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Grant Holman251stAmateur Draft0.044Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
J.T. Ginn261stTraded0.041Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Brady Basso271stAmateur Draft0.030Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jacob Lopez2720.021Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
CJ Alexander281st0.012Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Justin Sterner281st0.007Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Name 2025 2026 2027 2028 2029 2030
SignedPlayers With Guaranteed Contracts (does not include players with options)*52111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$22M$18.5M$14.75M$15M$19M
Contract OptionsPlayers with any type of option11
Option ValuesMaximum value of options if all are exercised$15M$22M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-0-06-0-1-011-6-0-011-11-6-00-11-11-10-0-11-3
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$0$23.24M$50M$114.2M$131.9M$107.8M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)20167-4111
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$15.16M$12.13M$5.31M-$3.03M$758.18k$8.34M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$37.2M$53.9M$70.1M$126.1M$151.6M$116.1M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$37.2M$53.9M$84.3M$126.1M$151.6M$137.4M