Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
Mookie Betts287Traded6.070VC Sports Group12 yrs/$365M (21-32)$22.92M$22.92M$25.42M$30.4M$30.4M$30.4M$30.4M$35.4M$35.4M$35.4M$32.9M$32.9M
David Price351210.164Bo McKinnis7 yrs/$217M (16-22)$32M$32MFA
Clayton Kershaw3313Amateur Draft12.105Excel Sports Mana...3 yrs/$93M (19-21)$31MFA
Kenley Jansen3311Free Agency10.073Wasserman5 yrs/$80M (17-21)$20MFA
AJ Pollock339Free Agency8.052Excel Sports Mana...4 yrs/$55M (19-22) & 23 player option$18M$13M$5M [FA-*]FA
Max Muncy305Free Agency4.0273 yrs/$26M (20-22) & 23 team option$9M$13M$1.5M [FA-*]FA
Joe Kelly339Free Agency8.029ACES (Sam & Seth ...3 yrs/$25M (19-21) & 22 team option$8.83M$4M [FA-*]FA
Chris Taylor307Traded5.0372 yrs/$13.4M (20-21)$7.8MFA
Corey Seager276Amateur Draft5.032Scott BorasArb-3 (~$15M)FA
Austin Barnes316Traded4.098Arb-2 (~$1.7M)Arb-3FA
Scott Alexander316Traded4.039Sosnick Cobbe & K...Arb-2 (~$1.2M)Arb-3FA
Cody Bellinger254Amateur Draft3.160Arb-1 (~$15.9M)Arb-2Arb-3FA
Julio Urias245Amateur Free Agent3.117Arb-1 (~$3M)Arb-2Arb-3FA
Dylan Floro305Traded3.053Arb-1 (~$1.2M)Arb-2Arb-3FA
Walker Buehler264Amateur Draft2.168Pre-Arb-3Arb-1Arb-2Arb-3FA
Adam Kolarek324Traded2.111Pre-Arb-3Arb-1Arb-2Arb-3FA
Caleb Ferguson243Amateur Draft2.093Pre-Arb-3Arb-1Arb-2Arb-3FA
Andrew Toles293Free Agency1.128Magnus SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dennis Santana253Amateur Free Agent1.105Optimum BaseballPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Matt Beaty282Amateur Draft1.104Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Will Smith262Amateur Draft1.090Sosnick Cobbe & K...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dustin May232Amateur Draft1.059Craig Rose, Parag...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Edwin Rios272Amateur Draft1.043Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brusdar Graterol222Traded1.029Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Tony Gonsolin272Amateur Draft0.152Beverly Hills Spo...Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Victor Gonzalez251stAmateur Free Agent0.128Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Gavin Lux232Amateur Draft0.114Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Josh Sborz272Amateur Draft0.113Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mitch White261stAmateur Draft0.025Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Keibert Ruiz221stAmateur Free Agent0.022Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Zach McKinstry261stAmateur Draft0.017Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Drew Jackson271st0.014Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kenta Maeda traded to/from $2.5M$2.5M$2.5M
David Price traded to/from -$16M-$16M
Yaisel Sierra $8.5M
Name 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
SignedPlayers With Guaranteed Contracts (does not include players with options)*841111111111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$144.6M$71.4M$34.4M$30.4M$30.4M$30.4M$30.4M$35.4M$35.4M$35.4M$32.9M$32.9M
Contract OptionsPlayers with any type of option12
Option ValuesMaximum value of options if all are exercised$12M$23M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)3-2-1-03-3-2-08-3-3-07-8-3-00-7-8-00-0-7-10-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$38M$30.4M$48.6M$64.3M$74.4M$49.1M$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)1113106916242424242424
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.44M$7.61M$5.85M$3.51M$5.27M$9.37M$14.05M$14.05M$14.05M$14.05M$14.05M$14.05M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$189M$109.4M$88.9M$98.2M$110.1M$88.9M$44.5M$49.5M$49.5M$49.5M$47M$47M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$189M$120.8M$110.7M$98.2M$110.1M$88.9M$44.5M$49.5M$49.5M$49.5M$47M$47M