Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026 2027 2028
Ketel Marte288Traded5.162QC Sports5 yrs/$23M (18-22),5 yrs/$76M (23-27) & 28 team option$8.4M$11.6M$13.6M$16.6M$16.6M$14.6M$3M [FA-*]
Madison Bumgarner3214Free Agency11.127VC Sports Group5 yrs/$85M (20-24)$23M$23M$14MFA
Nick Ahmed329Traded7.054Meister Sports Ma...4 yrs/$32.5M (20-23)$7.88M$10.38MFA
Merrill Kelly334Free Agency3.000Apex Baseball4 yrs/$14.5M (19-22),2 yrs/$18M (23-24) & 25 team option$5.25M$8.5M$8.5M$1M [FA-*]FA
Mark Melancon3714Free Agency11.098ISE Baseball2 yrs/$14M (22-23) & 24 mutual option$6M$6M$2M [FA-*]FA
Ian Kennedy3716Free Agency12.124Boras Corporation1 yr/$4.75M (22)$4.75MFA
Carson Kelly277Traded3.161CAA Sports1 yr/$3.33M (22)$3.33MArbArbFA
Christian Walker318Waivers3.124Martini Sports Ma...1 yr/$2.6M (22)$2.6MArbArbFA
Caleb Smith306Traded4.078Ballengee Group1 yr/$2M (22)$2MArbFA
Zach Davies298Free Agency6.020Boras Corporation1 yr/$1.75M (22)$1.5M$250kFA
Jordan Luplow286Traded3.112MVP Sports Group1 yr/$1.4M (22)$1.4MArbArbFA
Noe Ramirez328Free Agency4.083Ballengee Group1 yr/$1.25M (22)$1.25MArbFA
Paul Fry295Traded3.075Wasserman1 yr/$850k (22)$850kArbArbFA
J.B. Wendelken296Waivers3.0281 yr/$835k (22)$835kArbArbFA
Keone Kela2977.000Robert Fayne1 yr/$100k (22)$100kFA
Keynan Middleton2864.065ACES1 yr/$100k (22)$100kArbFA
Grayson Greiner295Free Agency3.041Beverly Hills Spo...1 yr/$100k (22)$100kArbArbFA
Chris Devenski317Free Agency5.164ALIGND Sports Age...Arb
Wilmer Difo3074.138Truth SportsArb (~$1.1M)FA
Taylor Widener273Traded2.000Beverly Hills Spo...ArbArbFA
Zac Gallen264Traded2.100Boras CorporationArbArbFA
Pavin Smith263Amateur Draft1.050Excel Sports Mana...ArbArbArbFA
Corbin Martin263Traded1.044ArbArbArbFA
Juan Centeno3272.037The MAS+ AgencyArbArbFA
Stefan Crichton304Traded2.034Paragon Sports In...ArbArbFA
Sean Poppen284Waivers1.016Madden Sports Gro...ArbArbArbFA
Josh Rojas284Traded1.152MVP Sports GroupArbArbArbFA
Cole Tucker2541.145MVP Sports GroupArbArbArbFA
Kevin Ginkel284Amateur Draft1.139Ballengee GroupArbArbArbFA
Daulton Varsho253Amateur Draft1.128ISE BaseballArbArbArbFA
Caleb Baragar2821.115WassermanArbArbArbFA
Joe Mantiply315Free Agency1.049ArbArbArbFA
Sergio Alcantara253Purchased1.005ArbArbArbFA
J.B. Bukauskas251stTraded0.100ArbArbArbFA
Humberto Castellanos243Waivers0.158Full Circle Sport...ArbArbArbArbFA
Yonny Hernandez242Traded0.060Nova Sports Agenc...ArbArbArbFA
Kyle Nelson253Waivers0.076ArbArbArbFA
Emmanuel Rivera262Traded0.074ArbArbArbFA
Jake Hager292Waivers0.032ArbArbArbFA
Tyler Gilbert282Rule 5 Draft0.062ArbArbArbFA
Edwin Uceta242Waivers0.060ArbArbArbFA
Seth Beer252Traded0.024ArbArbArbFA
Miguel Aguilar301stFree Agency0.040ArbArbArbFA
Jake McCarthy242Amateur Draft0.038ArbArbArbFA
Luis Frias242Amateur Free Agent0.016ArbArbArbFA
Geraldo Perdomo222Amateur Free Agent0.015ArbArbArbFA
Tyler Clippard buyout$500k
Kole Calhoun buyout$2M
Name 2022 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*1763111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$71.8M$59.7M$38.1M$17.6M$16.6M$14.6M$3M
Contract OptionsPlayers with any type of option111
Option ValuesMaximum value of options if all are exercised$5M$7M$13M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-9-00-0-21-00-0-27-00-0-23-00-0-13-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$1.1M$44.5M$103.8M$133.5M$113.7M$64.3M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)101-311125
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$7M$700k-$2.1M$700k$7.7M$17.5M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$111.2M$142.6M$149M$131M$86.6M$20.5M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$111.2M$146.9M$155.3M$131M$86.6M$32.8M