Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024
Madison Bumgarner3113Free Agency10.127VC Sports Group5 yrs/$85M (20-24)$19M$23M$23M$14M
Nick Ahmed318Traded6.054Meister Sports Ma...4 yrs/$32.5M (20-23)$7.88M$7.88M$10.38MFA
Ketel Marte277Traded4.162Wasserman5 yrs/$24M (18-22) & 23-24 team option$6.4M$8.4M$1M [FA-*]$0 [FA-*]
David Peralta338Free Agency6.120ACES3 yrs/$22M (20-22)$7.5M$7.5MFA
Eduardo Escobar3211Traded8.128DJ Rengifo y Asso...3 yrs/$21M (19-21)$7.67MFA
Kole Calhoun3310Free Agency7.130PSI Sports Manage...2 yrs/$16M (20-21) & 22 team option$8M$2M [FA-*]FA
Merrill Kelly323Free Agency2.000Sosnick Cobbe & K...3 yrs/$9.25M (19-21) & 22 team option$4.25M$0 [Arb-*]ArbArb
Stephen Vogt369Free Agency7.064All Bases Covered2 yrs/$6M (20-21)$3.5MFA
Joakim Soria3714Free Agency14.000Oscar Suarez1 yr/$3.5M (21)$3.5MFA
Tyler Clippard3614Free Agency11.134Excel Sports Mana...1 yr/$2.25M (21) & 22 mutual option$1.75M$500k [FA-*]FA
Luke Weaver276Traded3.1121 yr/$1.95M (21)$1.95MArbArbFA
Asdrubal Cabrera3515Free Agency13.027Alan Nero1 yr/$1.75M (21)$1.75MFA
Carson Kelly266Traded2.161CAA Sports1 yr/$1.7M (21)$1.7MArbArbArb
Caleb Smith295Traded3.0781 yr/$1.45M (21)$1.45MArbArbFA
Chris Devenski306Free Agency5.000MVP Sports Group1 yr/$1M (21)$1MFA
Bryan Holaday3396.002Lagardere Sports1 yr/$100k (21)$100kFA
Ryan Buchter347Free Agency4.085Beverly Hills Spo...1 yr/$100k (21)$100kArbFA
Noe Ramirez317Free Agency3.139Scott Boras1 yr/$100k (21)$100kArbArbFA
Josh Reddick3413Free Agency10.050ACES (Sam & Seth ...FA
Christian Walker307Waivers2.124Martini Sports Ma...ArbArb
Kevin Ginkel273Amateur Draft1.023ArbArb
Ildemaro Vargas295Purchased2.028ArbArb
Tim Locastro285Traded2.010L. Warner Compani...ArbArb
Jake Faria274Free Agency1.168Beverly Hills Spo...ArbArb
Taylor Clarke283Amateur Draft1.120ArbArb
Stefan Crichton294Traded1.115ArbArb
Zac Gallen253Traded1.100ArbArb
Alex Young273Amateur Draft1.095WassermanArbArb
Josh VanMeter263Traded1.076ArbArb
Corbin Martin252Traded1.023ArbArb
Taylor Widener262Traded1.000Beverly Hills Spo...ArbArb
Keury Mella275Free Agency0.170Republik SportsArbArb
Daulton Varsho242Amateur Draft0.167ArbArb
Josh Rojas273Traded0.152ArbArb
Andrew Young272Traded0.072Arb
Nick Heath272Traded0.142Arb
Ryder Jones2720.128Arb
Josh Lucas3030.121Arb
Riley Smith262Amateur Draft0.097Arb
Jon Duplantier262Amateur Draft0.095Arb
Humberto Castellanos232Waivers0.092Arb
Nick Gardewine2720.083Arb
Humberto Mejia241st0.033Arb
Joe Mantiply304Free Agency0.061Arb
Pavin Smith252Amateur Draft0.050Arb
Seth Frankoff323Free Agency0.049Arb
Sam Moll291st0.031Arb
Zach Lee2920.026Arb
Juniel Querecuto281st0.011Arb
Mike Leake buyout$5M
Zack Greinke traded to/from Houston Astros$10.33M
Hector Rondon buyout$500k
Junior Guerra buyout$100k
Name 2021 2022 2023 2024
SignedPlayers With Guaranteed Contracts (does not include players with options)*18421
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$93.5M$49.3M$34.4M$14M
Contract OptionsPlayers with any type of option311
Option ValuesMaximum value of options if all are exercised$17.75M$8M$10M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-5-00-0-20-00-0-32-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$30.7M$122.7M$196.3M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)163-8
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$9.37M$1.76M-$4.68M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$89.3M$158.8M$205.6M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$105.3M$166.2M$215M