Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2023 2024 2025 2026 2027 2028 2029 2030 2031
Corbin Carroll222Amateur Draft0.0388 yrs/$111M (23-30) & 31 team option$1.62M$3.62M$5.62M$10.62M$12.62M$14.62M$28.62M$28.62M$5M [FA-*]
Ketel Marte299Traded6.162QC Sports5 yrs/$76M (23-27) & 28 team option$11.6M$13.6M$16.6M$16.6M$14.6M$3M [FA-*]FA
Mark Melancon3814Free Agency12.098ISE Baseball2 yrs/$14M (22-23) & 24 mutual option$6M$2M [FA-*]FA
Lourdes Gurriel Jr.296Traded4.094Magnus Sports7 yrs/$22M (17-23)$5.83MArbFA
Merrill Kelly345Free Agency4.000Apex Baseball2 yrs/$18M (23-24) & 25 team option$8.5M$8.5M$1M [FA-*]FA
Jace Peterson3310Traded6.142ISE Baseball2 yrs/$9.5M (23-24)$4.5M$5MFA
Christian Walker329Waivers4.124Martini Sports Ma...1 yr/$6.5M (23)$6.5MArbFA
Scott McGough332Free Agency0.0462 yrs/$6.25M (23-24) & 25 mutual option$2.5M$3M$750k [*]ArbArbArbFA
Tommy Pham3510Traded7.107Vayner Sports1 yr/$6M (23)$6MFA
Zac Gallen275Traded3.100Boras Corporation1 yr/$5.6M (23)$5.6MArbArbFA
Zach Davies309Free Agency7.020Boras Corporation1 yr/$5M (23)$5MFA
Paul Sewald337Traded4.072ISE Baseball1 yr/$4.1M (23)$4.1MArbFA
Evan Longoria3716Free Agency14.170TWC Sports1 yr/$4M (23)$4MFA
Miguel Castro289Free Agency6.079Ballengee Group1 yr/$3.5M (23) & 24 team option$3.5M$0 [FA-*]FA
Kyle Lewis275Traded2.146VC Sports Group1 yr/$1.61M (23)$1.61MArbArbArbFA
José Ruiz287Purchased3.0481 yr/$925k (23)$925kArbArbFA
Nabil Crismatt284Free Agency2.033The MAS+ Agency1 yr/$750k (23)$750kArbArbArbFA
Peter Strzelecki282Traded0.0811 yr/$726k (23)$726.4kPre-ArbPre-ArbArbArbArbFA
Jose Herrera262Free Agency0.1241 yr/$724k (23)$724.3kPre-ArbPre-ArbArbArbArbFA
Ryan Thompson314Free Agency3.000Northwest Sports ...1 yr/$1M (23)$1MArbArbFA
Joe Mantiply326Free Agency2.049ISE Baseball1 yr/$756k (23)$756kArbArbArbFA
Kevin Ginkel295Amateur Draft2.033Ballengee Group1 yr/$747k (23)$746.6kArbArbArbFA
Geraldo Perdomo233Amateur Free Agent1.015Madden Sports Gro...1 yr/$739k (23)$738.6kPre-ArbArbArbArbFA
Jake McCarthy253Amateur Draft0.1701 yr/$736k (23)$735.6kPre-ArbArbArbArbArbFA
Alek Thomas232Amateur Draft0.151Wasserman1 yr/$735k (23)$735.2kPre-ArbArbArbArbArbFA
Seby Zavala294Waivers1.0451 yr/$732k (23)$732kPre-ArbArbArbArbFA
Stephen Nogosek2840.166John Shinn1 yr/$730k (23)$730kPre-ArbArbArbArbArbFA
Kyle Nelson264Waivers1.076MVP Sports Group1 yr/$729k (23)$728.9kPre-ArbArbArbArbFA
Drey Jameson252Amateur Draft0.0211 yr/$724k (23)$723.6kPre-ArbPre-ArbArbArbArbFA
Ryne Nelson252Amateur Draft0.0311 yr/$723k (23)$722.7kPre-ArbPre-ArbArbArbArbFA
Gabriel Moreno232Traded0.0611 yr/$723k (23)$722.5kPre-ArbPre-ArbArbArbArbFA
Jandel Gustave3054.027ArbFA
Austin Adams327Free Agency4.015Full Circle Sport...ArbFA
Pavin Smith274Amateur Draft1.149Excel Sports Mana...ArbArbArbFA
Phillip Evans3042.072Ballengee GroupArbArbFA
Juan Centeno3372.037The MAS+ AgencyArbArbFA
Sergio Alcántara263Purchased2.005ArbArbFA
Humberto Castellanos253Waivers1.158Full Circle Sport...ArbArbArbFA
Corbin Martin273Traded1.079ArbArbArbFA
Emmanuel Rivera273Traded1.058ArbArbArbFA
Tyler Gilbert293Rule 5 Draft0.161Ballengee GroupArbArbArbArbFA
Diego Castillo252Traded0.139ArbArbArbFA
Ali Sánchez2620.092ArbArbArbFA
Seth Beer262Traded0.078ArbArbArbFA
Konnor Pilkington2520.075ArbArbArbFA
Luis Frías253Amateur Free Agent0.067ArbArbArbFA
Tommy Henry252Amateur Draft0.064ArbArbArbFA
Peter Solomon262Waivers0.029Warner Sports Man...ArbArbArbFA
Madison Bumgarner DFA$23M$14M
Jace Peterson assignment bonus$150k
Ian Kennedy buyout$250k
Andrew Chafin traded to/from Milwaukee Brewers$3.7M
Jace Peterson traded to/from Oakland Athletics-$3M-$3M
Zach Davies buyout$250k
Name 2023 2024 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*315222111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$113.4M$46.7M$23.98M$27.23M$27.23M$17.62M$28.62M$28.62M$5M
Contract OptionsPlayers with any type of option2211
Option ValuesMaximum value of options if all are exercised$10M$11M$13M$28M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-10-00-0-21-00-0-31-00-0-24-00-0-17-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$59.8M$125.7M$185.5M$143.6M$101.7M$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)102-8-17242425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$7M$1.4M-$5.6M-$700k$4.9M$16.8M$16.8M$17.5M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$113.6M$151M$207.1M$170.1M$124.2M$45.4M$45.4M$22.5M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$122.2M$160.6M$207.1M$170.1M$136.5M$45.4M$45.4M$49.8M