Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2020 2021 2022 2023 2024
Yasmany Tomás294Amateur Free Agent3.009Jay Alou, Jr.6 yrs/$68.5M (15-20)$17MArbArbFA
Madison Bumgarner30119.127VC Sports Group5 yrs/$85M (20-24)$6M$19M$23M$23M$14M
Mike Leake3210Traded10.000Dan Horwits, BHSC5 yrs/$80M (16-20) & 21 mutual option$15M$5M [FA-*]FA
Starling Marte3186.162Rep 1 Baseball7 yrs/$41.5M (14-20) & 21 team option$11.5M$1M [FA-*]FA
Nick Ahmed306Traded5.054Meister Sports Ma...4 yrs/$32.5M (20-23)$6.38M$7.88M$7.88M$10.38MFA
Ketel Marte265Traded3.162Wasserman5 yrs/$24M (18-22) & 23-24 team option$4.4M$6.4M$8.4M$1M [FA-*]$0 [FA-*]
David Peralta326Free Agency5.120ACES3 yrs/$22M (20-22)$7M$7.5M$7.5MFA
Eduardo Escobar319Traded7.128DJ Rengifo y Asso...3 yrs/$21M (19-21)$7.17M$7.67MFA
Kole Calhoun3286.130PSI Sports Manage...2 yrs/$16M (20-21) & 22 team option$6M$8M$2M [FA-*]FA
Robbie Ray286Traded5.007VC Sports Group1 yr/$9.43M (20)$9.43MFA
Jake Lamb296Amateur Draft5.053CAA Sports1 yr/$5.52M (20)$5.51MFA
Merrill Kelly311stFree Agency1.000Sosnick Cobbe & K...2 yrs/$5.5M (19-20) & 21-22 team option$3M$500k [*]$0 [Arb-*]ArbArb
Archie Bradley275Amateur Draft4.112BBI Sports Group 1 yr/$4.1M (20)$4.1MArbFA
Andrew Chafin306Amateur Draft5.020Pro Star Manageme...1 yr/$3.05M (20)$3.04MFA
Hector Rondon3277.000Octagon1 yr/$3M (20) & 21 team option$2.5M$500k [FA-*]FA
Stephen Vogt3576.064All Bases Covered1 yr/$3M (20) & 21 team option$2.5M$500k [FA-*]FA
Junior Guerra3553.1551 yr/$2.65M (20) & 21 team option$2.55M$100k [Arb-*]ArbFA
Edwin Jackson3617Traded12.158ESQ Agency1 yr/$100k (20)$100kFA
Jon Jay3510Traded9.134CAA Sports (Nez B...1 yr/$100k (20)$100kFA
Travis Snider3285.086CAA Sports (Joe U...Arb-3FA
David Huff3583.082Jim McDowellArb-1Arb-2Arb-3FA
Matt Grace3153.052WassermanArb-1Arb-2Arb-3FA
John Hicks3053.001Arb-1 (~$1.7M)Arb-2Arb-3FA
Dalton Pompey2742.104CAA SportsPre-Arb-3Arb-1Arb-2Arb-3FA
Michael Tonkin3052.074WassermanPre-Arb-3Arb-1Arb-2Arb-3FA
Trayce Thompson2942.038WassermanPre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Crockett2852.027Pre-Arb-3Arb-1Arb-2Arb-3FA
Mark Leiter Jr.2921.082Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Luke Weaver264Traded2.112Pre-Arb-3Arb-1Arb-2Arb-3FA
Silvino Bracho274Amateur Free Agent2.082Pre-Arb-3Arb-1Arb-2Arb-3FA
Carson Kelly254Traded1.161CAA SportsPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Christian Walker295Waivers1.124Martini Sports Ma...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Yoan López272Amateur Free Agent1.028Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Ildemaro Vargas283Free Agency1.028Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Tim Locastro273Traded1.010Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Luis Jimenez3230.149Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3
Mauricio Cabrera261st0.134Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Taylor Clarke271stAmateur Draft0.120Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Alberto Rosario3320.120Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
James Sherfy283Amateur Draft0.114Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Jon Duplantier251stAmateur Draft0.095Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Keury Mella2630.092Republik SportsPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Kevin Cron271stAmateur Draft0.086Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Gavin Cecchini2620.082Rob MartinPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Artie Lewicki2820.131Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Stefan Crichton282Traded0.115Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Zac Gallen241stTraded0.100Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Alex Young261stAmateur Draft0.095WassermanPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Aaron Blair2820.092PSI Sports Manage...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Dillon Overton2820.072Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Damien Magnifico2920.033Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Joe Mantiply2920.033Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Kevin Ginkel261stAmateur Draft0.056Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Josh Rojas261stTraded0.049Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Domingo Leyba241stTraded0.042Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Eduardo Jimenez251st0.021Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Corbin Martin241st0.023Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Juniel Querecuto271st0.011Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Joel Payamps261stFree Agency0.008Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Zack Greinke traded to/from Houston Astros$10.33M$10.33M
Wilmer Flores buyout$500k
T.J. McFarland buyout$50k
Name 2020 2021 2022 2023 2024
SignedPlayers With Guaranteed Contracts (does not include players with options)*196421
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$124.2M$74.4M$48.8M$34.4M$14M
Contract OptionsPlayers with any type of option6211
Option ValuesMaximum value of options if all are exercised$45.2M$14.25M$8M$10M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)3-0-1-07-3-2-06-7-5-023-6-8-00-23-7-1
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$1.7M$41.2M$75.8M$127.1M$153M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)273-14-7
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$1.17M$4.1M$1.76M-$8.2M-$4.1M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$127M$119.6M$126.3M$153.3M$162.9M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$127M$161.4M$139.4M$160.7M$172.4M