Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031 2032
Stephen Strasburg3513Free Agency13.118Boras Corporation7 yrs/$245M (20-26)$35M$35M$35MFA
Patrick Corbin3411Free Agency11.105ISE Baseball6 yrs/$140M (19-24)$35.4MFA
Keibert Ruiz254Traded2.064Boras Corporation8 yrs/$50M (23-30) & 31-32 team option$6.38M$5.38M$5.38M$5.38M$7.38M$9.38M$9.38M$0 [FA-*]$0 [FA-*]
Trevor Williams328Free Agency7.027John Boggs & Asso...2 yrs/$13M (23-24)$7MFA
Victor Robles277Amateur Free Agent5.033Republik Sports1 yr/$2.33M (23),1 yr/$2.65M (24)$2.65MFA
Tanner Rainey316Traded4.1271 yr/$1.5M (23),1 yr/$1.5M (24)$1.5MArb-3FA
Kyle Finnegan324Free Agency4.000Warner Sports Man...1 yr/$2.33M (23)Arb-2 (~$5.1M)Arb-3FA
Lane Thomas285Traded4.014Wasserman1 yr/$2.2M (23)Arb-2 (~$7M)Arb-3FA
Ildemaro Vargas327Free Agency4.0071 yr/$975k (23)Arb-2 (~$1.6M)Arb-3FA
Hunter Harvey295Waivers4.047Beverly Hills Spo...1 yr/$870k (23)Arb-2 (~$2.2M)Arb-3FA
Luis García244Amateur Free Agent2.142Topline Sports & ...1 yr/$739k (23)Arb-1 (~$2.4M)Arb-2Arb-3Arb-4FA
Josiah Gray263Traded2.075Icon Sports Manag...1 yr/$730k (23)Pre-Arb-3Arb-1Arb-2Arb-3FA
Riley Adams283Traded2.0501 yr/$729k (23)Pre-Arb-3Arb-1Arb-2Arb-3FA
Mason Thompson263Traded2.0461 yr/$724k (23)Pre-Arb-3Arb-1Arb-2Arb-3FA
CJ Abrams232Traded1.1301 yr/$724k (23)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
MacKenzie Gore252Traded2.0001 yr/$723k (23)Pre-Arb-3Arb-1Arb-2Arb-3FA
Joey Meneses322Free Agency1.0651 yr/$723k (23)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Alex Call292Waivers1.0861 yr/$722k (23)Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Carter Kieboom264Amateur Draft2.168ACESPre-Arb-3Arb-1Arb-2Arb-3FA
Jordan Weems314Free Agency2.055Pre-Arb-3Arb-1Arb-2Arb-3FA
Stone Garrett282Free Agency1.050Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Rico Garcia304Free Agency1.042Gaeta Sports Mana...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Cade Cavalli251stAmateur Draft1.041Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Thaddeus Ward271stWaivers1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Joe La Sorsa261stWaivers0.088Gaeta Sports Mana...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Israel Pineda241stFree Agency0.157Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Jake Irvin271stAmateur Draft0.152Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Joan Adon2530.137Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jose Ferrer241stFree Agency0.094Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Robert Garcia281stWaivers0.086Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jake Alu271stAmateur Draft0.074Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Amos Willingham251stAmateur Draft0.070Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jeter Downs252Waivers0.068Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jacob Young241stAmateur Draft0.037Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Drew Millas261stTraded0.035Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jackson Rutledge251stAmateur Draft0.019Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Stephen Strasburg retired$35M$35M$35M
Name 2024 2025 2026 2027 2028 2029 2030 2031 2032
SignedPlayers With Guaranteed Contracts (does not include players with options)*6221111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$122.9M$75.4M$75.4M$5.38M$7.38M$9.38M$9.38M
Contract OptionsPlayers with any type of option11
Option ValuesMaximum value of options if all are exercised$12M$14M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-4-0-06-1-5-09-6-1-010-9-6-10-10-9-00-0-10-20-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$18.3M$44M$44.8M$93.5M$85.6M$72.5M$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)14117-2512242525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$10.52M$8.27M$5.26M-$1.5M$3.76M$9.02M$18.04M$18.79M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$151.8M$127.7M$125.4M$97.3M$96.7M$90.9M$27.42M$18.79M$18.79M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$151.8M$127.7M$125.4M$97.3M$96.7M$90.9M$27.42M$30M$32M