Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028
Robbie Ray32109.007VC Sports Group5 yrs/$115M (22-26)$23M$25M$25MFA
Logan Webb275Amateur Draft4.044ACES5 yrs/$90M (24-28)$8M$12M$23M$23M$24M
Jordan Hicks2756.000Ballengee Group4 yrs/$44M (24-27)$6.5M$12.5M$12.5M$12.5MFA
Jorge Soler32108.143MVP Sports Group3 yrs/$42M (24-26)$10M$16M$16MFA
Michael Conforto318Free Agency7.043Boras Corporation2 yrs/$36M (23-24)$18MFA
Taylor Rogers338Free Agency7.145Frontline3 yrs/$33M (23-25)$12M$12MFA
Alex Cobb3612Free Agency12.061Beverly Hills Spo...3 yrs/$28M (22-24)$10MFA
Wilmer Flores3211Free Agency10.003McNamara Baseball...2 yrs/$13M (23-24) & 25 team option$6.5M$0 [FA-*]FA
Luke Jackson328Free Agency7.019Beverly Hills Spo...2 yrs/$11.5M (23-24) & 25 team option$6.5M$2M [FA-*]FA
Tom Murphy3386.092Ballengee Group2 yrs/$8.25M (24-25) & 26 team option$4M$4M$250k [FA-*]FA
Austin Slater317Amateur Draft5.147Ballengee GroupArb-3 (~$3.6M)FA
J.D. Davis317Traded5.137ALIGND Sports Age...Arb-3 (~$6.8M)FA
Mike Yastrzemski335Traded4.128Jack ToffeyArb-2 (~$7.3M)Arb-3FA
LaMonte Wade Jr.305Traded4.035Ballengee GroupArb-2 (~$3.3M)Arb-3FA
Tyler Rogers335Amateur Draft4.034FrontlineArb-2 (~$3.2M)Arb-3FA
Thairo Estrada285Purchased3.169MVP Sports GroupArb-1 (~$4.8M)Arb-2Arb-3FA
Camilo Doval263Amateur Free Agent2.071Pre-Arb-3Arb-1Arb-2Arb-3FA
Joey Bart274Amateur Draft2.020Excel Sports Mana...Pre-Arb-3Arb-1Arb-2Arb-3FA
Austin Warren2831.171Ballengee GroupPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Blake Sabol261stTraded1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Otto Lopez2520.109BSE Agency Inc.Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Cooper Hummel2920.156Gaeta Sports Mana...Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3
David Villar272Amateur Draft0.140Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Patrick Bailey251stAmateur Draft0.136Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Ryan Walker281stAmateur Draft0.136Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Casey Schmitt251stAmateur Draft0.133Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Heliot Ramos242Amateur Draft0.130Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Tristan Beck281stTraded0.129WassermanPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Cole Waites262Free Agency0.110Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Luis Matos221stFree Agency0.098Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Brett Wisely251stTraded0.075Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Sean Hjelle272Amateur Draft0.072Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Keaton Winn261stAmateur Draft0.053Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Kyle Harrison221stAmateur Draft0.041Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Wade Meckler241stAmateur Draft0.024Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Marco Luciano221stFree Agency0.018Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Tyler Fitzgerald261stAmateur Draft0.011Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Ethan Small2720.010Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Sean Manaea pro-rated signing bonus$2.5M
Jung-hoo Lee posting fee$18.82M
Name 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*106421
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$125.8M$83.5M$76.8M$35.5M$24M
Contract OptionsPlayers with any type of option21
Option ValuesMaximum value of options if all are exercised$15.5M$4M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-3-2-03-1-3-02-3-1-017-2-3-00-17-2-1
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$29M$26.58M$20.12M$58.6M$78M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)9121514
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.77M$9.02M$11.28M$751.74k$3.01M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$161.6M$119.1M$108.1M$94.9M$105M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$161.6M$133.1M$111.4M$94.9M$105M