Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026 2027 2028 2029 2030
Ke'Bryan Hayes253Amateur Draft1.075Ballengee Group8 yrs/$70M (22-29) & 30 team option$10M$10M$7M$7M$7M$7M$8M$8M$6M [FA-*]
Bryan Reynolds274Traded2.163CAA Sports2 yrs/$13.5M (22-23)$6.75M$6.75MArbArbFA
Yoshi Tsutsugo303Free Agency1.146Wasserman1 yr/$4M (22)$4MPre-ArbArbArbArbFA
Roberto Perez339Free Agency7.083MDR Sports Manage...1 yr/$5M (22)$5MFA
Kevin Newman285Amateur Draft3.046Jonathan Weiss1 yr/$1.95M (22)$1.95MArbArbFA
Ben Gamel307Waivers5.029Jet Sports Manage...1 yr/$1.8M (22)$1.8MFA
Chris Stratton317Purchased4.100Bo McKinnis1 yr/$2.7M (22)$2.7MArbFA
Jose Quintana3311Free Agency9.133Wasserman1 yr/$2M (22)$2MFA
Daniel Vogelbach297Free Agency3.138ISE Baseball1 yr/$1M (22) & 23 team option$800k$200k [Arb-*]ArbFA
Jake Marisnick3110Free Agency7.132Reynolds Sports M...FA
Duane Underwood Jr.275Traded2.044OctagonArbArbFA
Jerad Eickhoff317Free Agency4.065VC Sports GroupArbFA
Austin Brice307Free Agency3.164VC Sports GroupArbArbFA
Michael Perez295Waivers3.000MDR Sports Manage...Arb (~$900k)ArbFA
Dillon Peters296Purchased1.144ArbArbArbFA
Bryse Wilson245Traded1.076Steve Canter Pro ...ArbArbArbFA
Tyler Beede294Waivers2.106ACESArbArbFA
Michael Chavis264Traded2.089Jet Sports Manage...ArbArbFA
Josh VanMeter274Traded2.062Sterling Sports M...ArbArbFA
Greg Allen2952.030CAA SportsArbArbFA
Mitch Keller264Amateur Draft2.026ArbArbFA
Anthony Banda286Waivers2.008ALIGND Sports Age...ArbArbFA
Yu Chang264Purchased2.007WassermanArbArbFA
JT Brubaker283Amateur Draft2.000ArbArbFA
David Bednar274Traded1.076Ballengee GroupArbArbArbFA
Chase De Jong286Free Agency1.065ArbArbArbFA
Blake Cederlind261stAmateur Draft1.036ArbArbArbFA
Wil Crowe273Traded1.011ArbArbArbFA
Nick Mears252Amateur Free Agent0.113ArbArbArbFA
Zach Thompson282Traded0.121ArbArbArbFA
Tyler Heineman313Waivers0.121Beverly Hills Spo...ArbArbArbFA
Miguel Yajure243Traded0.057Moye Sports Assoc...ArbArbArbFA
Taylor Davis324Traded0.113Only Baseball Pla...ArbArbArbFA
Jared Oliva262Amateur Draft0.050ArbArbArbFA
Aaron Fletcher263Waivers0.092KVA SportsArbArbArbFA
Rodolfo Castro232Amateur Free Agent0.045ArbArbArbFA
Hoy Park262Traded0.071ArbArbArbFA
Tucupita Marcano222Traded0.034ArbArbArbFA
Eric Hanhold2820.066ArbArbArbFA
Max Kranick242Amateur Draft0.030ArbArbArbFA
Eric Stout2920.008Nello GamberdinoArbArbArbFA
Hunter Owen281stAmateur Draft0.012ArbArbArbFA
Roansy Contreras222Traded0.005ArbArbArbFA
Oneil Cruz232Traded0.002ArbArbArbFA
Gregory Polanco buyout$3M
Name 2022 2023 2024 2025 2026 2027 2028 2029 2030
SignedPlayers With Guaranteed Contracts (does not include players with options)*92111111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$38M$16.95M$7M$7M$7M$7M$8M$8M$6M
Contract OptionsPlayers with any type of option11
Option ValuesMaximum value of options if all are exercised$1.5M$12M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-2-00-0-21-00-0-33-00-0-23-00-0-16-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$900k$9.89M$103.8M$163.2M$113.7M$79.1M$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)213-918242425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$14.7M$2.1M-$6.3M$700k$5.6M$16.8M$16.8M$17.5M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$41.5M$112.9M$163.9M$121.4M$91.7M$24.8M$24.8M$23.5M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$42.3M$112.9M$163.9M$121.4M$91.7M$24.8M$24.8M$34.8M