Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Bryce Harper278Free Agency7.159Scott Boras13 yrs/$330M (19-31)$27.54M$27.54M$27.54M$27.54M$27.54M$27.54M$27.54M$27.54M$27.54M$23.54M$23.54M$23.54M
Zack Wheeler3056.098Jet Sports Manage...5 yrs/$118M (20-24)$21.5M$22.5M$26M$24.5M$23.5MFA
Jake Arrieta3410Free Agency8.145Boras Corporation3 yrs/$75M (18-20) & 21-22 team option$20M$0 [FA-*]$0 [FA-*]FA
Jean Segura308Traded7.065CAA Sports5 yrs/$70M (18-22) & 23 team option$14.85M$14.85M$14.85M$1M [FA-*]FA
Andrew McCutchen3311Free Agency10.123Steve Hammond3 yrs/$50M (19-21) & 22 team option$17M$20M$3M [FA-*]FA
Aaron Nola275Amateur Draft4.076Paragon Sports In...4 yrs/$45M (19-22) & 23 team option$8.5M$12.25M$15.5M$4.25M [FA-*]FA
Jay Bruce3312Traded11.125Sosnick Cobbe & K...3 yrs/$39M (18-20)$14MFA
Odubel Herrera285Rule 5 Draft4.088Victor Tranquillo...5 yrs/$30.5M (17-21) & 22-23 team option$7.35M$10.35M$2.5M [FA-*]$0 [FA-*]FA
Scott Kingery262Amateur Draft2.000PSI Sports Manage...6 yrs/$24M (18-23) & 24-26 team option$1.75M$4.25M$6.25M$8.25M$1M [FA-*]$0 [FA-*]$0 [FA-*]FA
David Robertson3512Free Agency11.070Self2 yrs/$23M (19-20) & 21 team option$11M$2M [FA-*]FA
Didi Gregorius3086.159Excel Sports Mana...1 yr/$14M (20)$14MFA
J.T. Realmuto296Traded5.038CAA Sports1 yr/$10M (20)$10MFA
Hector Neris316Amateur Free Agent4.068Octagon1 yr/$4.6M (20) & 21 team option$4.6M$0 [Arb-*]FA
Vince Velasquez285Traded4.086Paragon Sports In...1 yr/$3.6M (20)$3.6MArbFA
Jose Alvarez317Traded5.035Wasserman1 yr/$2.95M (20)$2.95MFA
Zach Eflin264Traded3.018Tom O'Connell1 yr/$2.63M (20)$2.62MArbArbFA
Adam Morgan305Amateur Draft4.017CAA Sports1 yr/$1.58M (20)$1.57MArbFA
Andrew Knapp283Amateur Draft3.000Sosnick Cobbe & K...1 yr/$710k (20)$710kArbArbFA
Francisco Liriano361413.104Wasserman1 yr/$100k (20)$100kFA
Neil Walker34119.166Hendricks Sports1 yr/$100k (20)$100kFA
Logan Forsythe3398.113PSI Sports Manage...1 yr/$100k (20)$100kFA
Anthony Swarzak34108.024Jet Sports Manage...1 yr/$100k (20)$100kFA
Josh Harrison3297.168Millenium Sports1 yr/$100k (20)$100kFA
Tommy Hunter3312Free Agency10.066Moye Sports Assoc...1 yr/$100k (20)$100kFA
Bud Norris35109.068Ballengee GroupFA
Drew Storen3287.140CAA SportsFA
Blake Parker357Free Agency5.036Arb-3 (~$4.7M)FA
Phil Gosselin317Free Agency3.125Meister Sports Ma...Arb-1 (~$700k)Arb-2Arb-3FA
Matt Szczur3053.064Turner-Gary Sport...Arb-1Arb-2Arb-3FA
Ronald Torreyes2752.159Pre-Arb-3Arb-1Arb-2Arb-3FA
Mikie Mahtook3052.127CAA SportsPre-Arb-3Arb-1Arb-2Arb-3FA
T.J. Rivera3122.054Pre-Arb-3Arb-1Arb-2Arb-3FA
Christian Bethancourt2852.038Scott BorasPre-Arb-3Arb-1Arb-2Arb-3FA
Nick Williams263Traded2.036Pre-Arb-3Arb-1Arb-2Arb-3FA
Nick Pivetta273Traded2.094Pre-Arb-3Arb-1Arb-2Arb-3FA
Nick Martini3021.028Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Rhys Hoskins273Amateur Draft2.053Scott BorasPre-Arb-3Arb-1Arb-2Arb-3FA
Victor Arano253Traded2.020Pre-Arb-3Arb-1Arb-2Arb-3FA
Deolis Guerra3141.149Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Seranthony Dominguez252Amateur Free Agent1.147Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Roman Quinn273Amateur Draft1.088Reynolds SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Robert Stock3021.040Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Austin Davis272Amateur Draft0.166Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Edgar Garcia231stAmateur Free Agent0.114Optimum BaseballPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ranger Suarez242Amateur Free Agent0.135Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Cole Irvin261stAmateur Draft0.062Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Adam Haseley241stAmateur Draft0.118Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Reggie McClain271st0.059Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
J.D. Hammer251stTraded0.057Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Garlick281st0.046Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Deivy Grullon241stAmateur Free Agent0.029Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Enyel De Los Santos242Traded0.056Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Trevor Kelley261st0.028C.L. Rocks Corpor...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jared Hughes buyout$250k
Jason Vargas buyout$2M
Pat Neshek buyout$750k
Name 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*2475321111111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$187.1M$113.7M$95.6M$65.5M$52M$27.54M$27.54M$27.54M$27.54M$23.54M$23.54M$23.54M
Contract OptionsPlayers with any type of option333111
Option ValuesMaximum value of options if all are exercised$41.5M$49M$45.5M$13M$14M$15M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)2-0-1-09-2-4-05-9-4-010-5-9-00-10-5-10-0-10-10-0-0-00-0-0-00-0-0-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$5.4M$53.7M$76.2M$100.8M$82.5M$69.6M$0$0$0$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)-232-2713242424242424
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)-$1.17M$1.76M$1.17M-$1.17M$4.1M$7.61M$14.05M$14.05M$14.05M$14.05M$14.05M$14.05M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$191.4M$169.2M$173M$165.2M$138.6M$104.8M$41.6M$41.6M$41.6M$37.6M$37.6M$37.6M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$191.4M$208.9M$220.3M$209M$151M$118.2M$56M$41.6M$41.6M$37.6M$37.6M$37.6M