Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2023 2024 2025 2026 2027 2028
Giancarlo Stanton3313Traded12.118Wasserman13 yrs/$325M (15-27) & 28 team option$32M$32M$32M$29M$25M$10M [FA-*]
Gerrit Cole3210Free Agency9.111Boras Corporation9 yrs/$324M (20-28)$36M$36M$36M$36M$36M$36M
Josh Donaldson3712Traded10.158MVP Sports Group4 yrs/$92M (20-23) & 24 team option$21.75M$8M [FA-*]FA
DJ LeMahieu3412Free Agency10.128Wasserman6 yrs/$90M (21-26)$15M$15M$15M$15MFA
Aaron Hicks3310Traded9.041CAA Sports7 yrs/$70M (19-25) & 26 team option$10.79M$9.79M$9.79M$1M [FA-*]FA
Luis Severino297Amateur Free Agent6.170Rep 1 Baseball5 yrs/$52.25M (19-23)$15MFA
Anthony Rizzo3312Free Agency10.168Sports One Athlet...2 yrs/$40M (23-24) & 25 team option$17M$17M$6M [FA-*]FA
Harrison Bader296Traded5.030Vayner Sports2 yrs/$10.4M (22-23)$5.2MFA
Isiah Kiner-Falefa285Traded5.000ALIGND Sports Age...1 yr/$6M (23)$6MFA
Wandy Peralta317Traded5.168The MAS+ AgencyArb-3FA
Frankie Montas307Traded5.015Roc Nation SportsArb-3FA
Lou Trivino315Traded4.163Steve Canter Pro ...Arb-2Arb-3FA
Gleyber Torres265Traded4.162OctagonArb-2Arb-3FA
Tyler Lyons358Free Agency4.075Icon Sports Manag...Arb-2Arb-3FA
Clay Holmes305Traded4.031Jet Sports Manage...Arb-2Arb-3FA
Jonathan Loaisiga285Free Agency4.022ISE BaseballArb-2Arb-3FA
Domingo German305Free Agency4.017Ballplayers Agenc...Arb-2Arb-3FA
Lucas Luetge366Free Agency4.015Mike McCannArb-2Arb-3FA
Kyle Higashioka336Free Agency4.005Beverly Hills Spo...Arb-2Arb-3FA
Nestor Cortes285Free Agency3.094Arb-1Arb-2Arb-3FA
Jose Trevino305Traded3.063Paragon Sports In...Arb-1Arb-2Arb-3FA
Michael King284Traded3.004Arb-1Arb-2Arb-3FA
Jimmy Cordero3132.136OctagonArb-1Arb-2Arb-3Arb-4FA
Junior Fernandez2641.163Pre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Clarke Schmidt273Amateur Draft1.148Excel Sports Mana...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Albert Abreu273Waivers1.118Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kaleb Cowart3151.095ISE BaseballPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ben Rortvedt251st1.086Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Scott Effross292Traded1.037Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ron Marinaccio271stAmateur Draft0.154Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Estevan Florial253Amateur Free Agent0.088Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Luis Gil252Traded0.073Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Deivi Garcia242Amateur Free Agent0.061Rep 1 BaseballPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Oswaldo Cabrera241stFree Agency0.050Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Greg Weissert281stAmateur Draft0.042Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Oswald Peraza231stFree Agency0.035Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Giancarlo Stanton traded to/from -$10M-$10M-$10M
Name 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*954321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$158.7M$117.8M$98.8M$61M$41M$26M
Contract OptionsPlayers with any type of option1111
Option ValuesMaximum value of options if all are exercised$16M$17M$12.5M$25M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)4-8-2-01-4-8-06-1-4-06-6-1-10-6-6-10-0-6-1
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$54.5M$66.8M$41.9M$52.2M$68.3M$43.3M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)271081017
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$1.4M$4.9M$7M$5.6M$7M$11.9M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$214.7M$189.5M$147.7M$118.8M$116.3M$81.2M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$214.7M$204.8M$164M$130.6M$116.3M$105.5M