Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026 2027 2028
Josh Donaldson3511Free Agency8.158MVP Sports Group4 yrs/$92M (20-23) & 24 team option$21.75M$21.75M$21.75M$8M [FA-*]FA
Max Kepler287Amateur Free Agent4.152Sosnick Cobbe & K...5 yrs/$35M (19-23) & 24 team option$6.5M$6.75M$8.5M$1M [FA-*]FA
Miguel Sano287Amateur Free Agent5.066Roc Nation Sports3 yrs/$30M (20-22) & 23 team option$11M$9.25M$2.75M [FA-*]FA
Jorge Polanco278Amateur Free Agent4.024ISE Baseball5 yrs/$25.75M (19-23) & 24-25 vesting/team option$4.33M$5.5M$7.5M$1M [FA-*]$0 [FA-*]FA
Kenta Maeda336Traded5.000Wasserman8 yrs/$25M (16-23)$3.12M$3.12M$3.12MFA
Michael Pineda328Free Agency8.165ISE Baseball2 yrs/$20M (20-21)$10MFA
Randy Dobnak263Free Agency1.036Gaeta Sports Mana...5 yrs/$9.25M (21-25) & 26-28 team option$700k$800k$1.5M$2.25M$3M$1M [FA-*]$0 [FA-*]$0 [FA-*]
Nelson Cruz4017Free Agency13.082Bryce Dixon1 yr/$13M (21)$13MFA
Andrelton Simmons3110Free Agency8.122ISE Baseball1 yr/$10.5M (21)$10.5MFA
J.A. Happ3815Free Agency12.047Rogers Sports Man...1 yr/$8M (21)$8MFA
Alex Colome329Free Agency6.118Republik Sports1 yr/$6.25M (21) & 22 mutual option$5M$1.25M [FA-*]FA
Jose Berrios276Amateur Draft4.044Wasserman1 yr/$6.1M (21)$6.1MArbFA
Taylor Rogers306Amateur Draft4.145Frontline1 yr/$6M (21)$6MArbFA
Byron Buxton277Amateur Draft4.160Jet Sports Manage...1 yr/$5.13M (21)$5.12MArbFA
Tyler Duffey307Amateur Draft4.074Dishman Sports Gr...1 yr/$2.2M (21)$2.2MArbFA
Matt Shoemaker349Free Agency6.166ISE Baseball1 yr/$2M (21)$2MFA
Hansel Robles307Free Agency5.119Wasserman1 yr/$2M (21)$2MFA
Mitch Garver305Amateur Draft3.0451 yr/$1.88M (21)$1.88MArbArbFA
Caleb Thielbar345Free Agency2.1311 yr/$650k (21)$650kArbArbArbFA
JT Riddle2953.1181 yr/$100k (21)$100kArbArbFA
Keon Broxton3153.038Reynolds Sports M...1 yr/$100k (21)$100kArbArbFA
Andrew Albers354Free Agency0.160True Gravity Base...1 yr/$100k (21)$100kPre-ArbArbArbArbArbFA
Daniel Descalso341010.016Steve CanterFA
Glenn Sparkman2943.001Beverly Hills Spo...Arb (~$600k)ArbFA
Cody Stashak273Amateur Draft1.070ArbArbArbFA
Derek Law305Free Agency2.126ArbArbFA
Rob Refsnyder306Free Agency2.121PSI Sports Manage...ArbArbFA
Danny Coulombe316Free Agency2.079ArbArbFA
Jake Cave284Traded2.072ArbArbFA
Juan Minaya3042.050ArbArbFA
Tzu-Wei Lin275Free Agency2.041ArbArbFA
Willians Astudillo294Free Agency1.158ArbArbArbFA
Luke Farrell305Free Agency1.137ArbArbArbFA
Luis Arraez243Amateur Free Agent1.121ArbArbArbFA
Shaun Anderson263Traded1.091ArbArbArbFA
Tomas Telis3051.079ArbArbArbFA
Devin Smeltzer253Traded1.028ArbArbArbFA
Jorge Alcala253Traded1.005Optimum BaseballArbArbArbFA
Lewis Thorpe253Amateur Free Agent0.137ArbArbArbFA
Ryan Jeffers242Amateur Draft0.108ArbArbArbFA
Kyle Garlick293Waivers0.163ArbArbArbArbFA
Ian Gibaut2720.138ArbArbArbFA
Brent Rooker262Amateur Draft0.067ArbArbArbFA
Ian Hamilton2620.117NWSMG/Nik Lubisic...ArbArbArbFA
Rob Whalen2730.099ArbArbArbFA
Robinson Leyer281st0.053ArbArbArbFA
Chandler Shepherd281st0.052ArbArbArbFA
Aaron Whitefield241stAmateur Free Agent0.039ArbArbArbFA
Andrew Vasquez272Amateur Draft0.037ArbArbArbFA
Sherman Johnson301st0.013ArbArbArbFA
Edwar Colina241stAmateur Free Agent0.006ArbArbArbFA
Alex Kirilloff231stAmateur Draft0.000ArbArbArbFA
Sergio Romo buyout$250k
Kenta Maeda traded to/from Los Angeles Dodgers-$563.5k
Name 2021 2022 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*226511
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$119.8M$48.4M$45.1M$12.25M$3M$1M
Contract OptionsPlayers with any type of option1131111
Option ValuesMaximum value of options if all are exercised$5.5M$14M$36.5M$12M$6M$7M$8.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-8-00-0-21-00-0-30-00-0-23-00-0-15-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$600k$49.1M$128.8M$184M$141.1M$92M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)11-1-61102525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.44M-$585.45k-$3.51M$585.45k$5.85M$14.64M$14.64M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$103.9M$173.4M$192.8M$144.7M$98.9M$14.64M$14.64M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$108.9M$186.8M$227.5M$156.1M$104.3M$21.05M$22.55M