Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026 2027 2028
Byron Buxton288Amateur Draft5.160Jet Sports Manage...7 yrs/$100M (22-28)$9.14M$15.14M$15.14M$15.14M$15.14M$15.14M$15.14M
Carlos Correa278Free Agency6.119WME Baseball1 yr/$35.1M (22) & 23-24 player option$35.1M$0 [FA-*]$0 [FA-*]FA
Sonny Gray3210Traded8.061Bo McKinnis4 yrs/$38M (19-22) & 23 team option$10.17M$0 [FA-*]FA
Max Kepler298Amateur Free Agent5.152Apex Baseball5 yrs/$32.13M (19-23) & 24 team option$6.75M$8.5M$1M [FA-*]FA
Miguel Sano298Amateur Free Agent6.066Octagon3 yrs/$30M (20-22) & 23 team option$9.25M$2.75M [FA-*]FA
Jorge Polanco289Amateur Free Agent5.024Octagon5 yrs/$25.75M (19-23) & 24-25 vesting/team option$5.5M$7.5M$1M [FA-*]$0 [FA-*]FA
Kenta Maeda346Traded6.000Wasserman8 yrs/$25M (16-23)$3.12M$3.12MFA
Randy Dobnak273Free Agency2.047Gaeta Sports Mana...5 yrs/$9.25M (21-25) & 26-28 team option$800k$1.5M$2.25M$3M$1M [FA-*]$0 [FA-*]$0 [FA-*]
Gio Urshela307Traded4.127Rep 1 Baseball1 yr/$6.55M (22)$6.55MArbFA
Joe Smith3815Free Agency13.091Excel Sports Mana...1 yr/$2.5M (22)$2.5MFA
Dylan Bundy298Free Agency6.026BBI Sports Group1 yr/$5M (22) & 23 team option$4M$1M [FA-*]FA
Tyler Duffey318Amateur Draft5.074Ballengee Group1 yr/$3.8M (22)$3.8MFA
Chris Archer3310Free Agency8.156VC Sports Group1 yr/$3.5M (22) & 23 mutual option$2.75M$750k [FA-*]FA
Emilio Pagan316Traded4.091Ballengee Group1 yr/$2.3M (22)$2.3MArbFA
Chris Paddack264Traded3.000Boras Corporation1 yr/$2.25M (22)$2.25MArbArbFA
Caleb Thielbar356Free Agency3.131ISE Baseball1 yr/$1.3M (22)$1.3MArbArbFA
Jharel Cotton304Waivers3.052VC Sports Group1 yr/$700k (22)$700kArbArbFA
Danny Coulombe328Free Agency3.008Elite Sports Grou...1 yr/$700k (22)$700kArbArbFA
Aaron Sanchez2986.032Boras Corporation1 yr/$100k (22)$100kFA
Chance Sisco2753.009VC Sports Group1 yr/$100k (22)$100kArbArbFA
Juan Minaya316Free Agency2.1401 yr/$100k (22)$100kArbArbArbFA
Trevor Megill282Waivers0.1111 yr/$100k (22)$100kPre-ArbPre-ArbArbArbArbFA
Tyler Thornburg339Free Agency6.115ACESFA
Tim Beckham3265.101WassermanArb
Gary Sanchez298Traded5.086The MAS+ AgencyArb (~$7.9M)
Jake Petricka3485.045Republik SportsArb
JC Ramirez3364.108Beverly Hills Spo...ArbFA
Jake Cave294Traded3.072Ballengee GroupArb (~$1.1M)ArbFA
Derek Fisher2852.150ArbArbFA
Luis Arraez254Amateur Free Agent2.121MVP Sports GroupArb (~$2M)ArbArbFA
Jake Faria2842.091Beverly Hills Spo...ArbArbFA
Cody Stashak284Amateur Draft2.064ArbArbFA
Daniel Gossett2922.059Ballengee GroupArbArbFA
Hunter Wood2842.048ALIGND Sports Age...ArbArbFA
Devin Smeltzer264Traded2.029ISE BaseballArbArbFA
Jorge Alcala264Traded2.014Optimum Baseball ...ArbArbFA
Kyle Garlick304Waivers1.163ArbArbArbFA
Tyler Bashlor2931.157Jet Sports Manage...ArbArbArbFA
Dereck Rodriguez304Free Agency1.102Gavin KahnArbArbArbFA
Ryan Jeffers253Amateur Draft1.089Ballengee GroupArbArbArbFA
Ariel Jurado2631.060ArbArbArbFA
Braden Bishop2831.030Boras CorporationArbArbArbFA
Alex Kirilloff242Amateur Draft0.165ArbArbArbArbFA
Nick Gordon262Amateur Draft0.136ArbArbArbFA
Bailey Ober262Amateur Draft0.124ArbArbArbFA
Ian Hamilton273Waivers0.122Northwest Sports ...ArbArbArbFA
Trevor Larnach252Amateur Draft0.101ArbArbArbFA
Griffin Jax272Amateur Draft0.091ArbArbArbFA
John Andreoli3220.061ArbArbArbFA
Jose Godoy272Waivers0.030The MAS+ AgencyArbArbArbFA
Gilberto Celestino232Traded0.057ArbArbArbFA
Jovani Moran252Amateur Draft0.023ArbArbArbFA
Joe Ryan262Traded0.033ArbArbArbFA
Curtis Terry251st0.023ArbArbArbFA
Elliot Soto321st0.017Marc KligmanArbArbArbFA
Jhon Romero272Waivers0.011ArbArbArbFA
Alex Colome buyout$1.25M
Name 2022 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*22522111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$108.3M$40.3M$19.39M$18.14M$16.14M$15.14M$15.14M
Contract OptionsPlayers with any type of option531111
Option ValuesMaximum value of options if all are exercised$82.1M$55.6M$12M$6M$7M$8.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-8-00-0-22-00-0-30-00-0-21-00-0-15-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$11M$39.6M$108.8M$148.3M$103.8M$74.2M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)121-73924
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$8.4M$700k-$4.9M$2.1M$6.3M$16.8M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$88.2M$128.9M$161.6M$122.1M$95.6M$31.9M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$166.8M$182.4M$172.9M$127.4M$101.9M$39.7M