Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2020 2021 2022 2023 2024 2025
Josh Donaldson3497.158MVP Sports Group4 yrs/$92M (20-23) & 24 team option$18.75M$21.75M$21.75M$21.75M$8M [FA-*]FA
Max Kepler275Amateur Free Agent3.152Sosnick Cobbe & K...5 yrs/$35M (19-23) & 24 team option$6.25M$6.5M$6.75M$8.5M$1M [FA-*]FA
Miguel Sano275Amateur Free Agent4.066Roc Nation Sports3 yrs/$30M (20-22) & 23 team option$7M$11M$9.25M$2.75M [FA-*]FA
Nelson Cruz3915Free Agency12.082Bryce Dixon2 yrs/$26M (19-20)$12MFA
Jorge Polanco266Amateur Free Agent3.024ISE Baseball5 yrs/$25.75M (19-23) & 24-25 vesting/team option$3.83M$4.33M$5.5M$7.5M$1M [FA-*]$0 [FA-*]
Kenta Maeda3244.000Wasserman8 yrs/$25M (16-23)$3.12M$3.12M$3.12M$3.12MFA
Marwin Gonzalez318Free Agency7.133Scott Boras2 yrs/$21M (19-20)$9MFA
Michael Pineda316Free Agency8.090ISE Baseball2 yrs/$20M (20-21)$10M$10MFA
Jake Odorizzi308Free Agency6.042Excel Sports Mana...1 yr/$17.8M (20)$17.8MFA
Eddie Rosario285Amateur Draft4.120Gavin Kahn1 yr/$7.75M (20)$7.75MArbFA
Homer Bailey341311.017Hendricks Sports1 yr/$7M (20)$7MFA
Sergio Romo3712Traded11.097Meister Sports Mg...1 yr/$5M (20) & 21 team option$4.75M$250k [FA-*]FA
Taylor Rogers294Amateur Draft3.145Frontline1 yr/$4.45M (20)$4.45MArbArbFA
Alex Avila331110.061Excel Sports Mana...1 yr/$4.25M (20)$4.25MFA
Jose Berrios264Amateur Draft3.044Wasserman1 yr/$4.03M (20)$4.03MArbArbFA
Byron Buxton265Amateur Draft3.160Jet Sports Manage...1 yr/$3.08M (20)$3.08MArbArbFA
Rich Hill401510.127ACES (Sam & Seth ...1 yr/$3M (20)$3MFA
Tyler Clippard351310.134Excel Sports Mana...1 yr/$2.75M (20)$2.75MFA
Trevor May305Traded5.012VC Sports Group1 yr/$2.21M (20)$2.21MFA
Ehire Adrianza307Waivers5.131ISE Baseball1 yr/$1.6M (20)$1.6MFA
Matt Wisler2753.042Sosnick/Cobbe1 yr/$725k (20)$725kArbArbFA
Tyler Duffey295Amateur Draft3.074Dishman Sports Gr...1 yr/$1.2M (20)$1.2MArbArbFA
Jhoulys Chacin32119.054Rep 1 Baseball1 yr/$100k (20)$100kFA
Cory Gearrin3486.136Bo McKinnis1 yr/$100k (20)$100kFA
Blaine Hardy3364.108Mike Mosa1 yr/$100k (20)$100kArbFA
Danny Coulombe3052.0541 yr/$100k (20)$100kArbArbArbFA
Cody Asche3053.089Arland SportsArb-1Arb-2Arb-3FA
Juan Minaya2942.031Pre-Arb-3Arb-1Arb-2Arb-3FA
Caleb Thielbar333Free Agency1.148Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Austin Adams334Free Agency1.126Beverly Hills Spo...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Juan Graterol314Free Agency1.126Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Tomas Telis2951.079Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Lane Adams3031.037Platinum SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mitch Garver293Amateur Draft2.045Pre-Arb-3Arb-1Arb-2Arb-3FA
Ramon Flores2831.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jake Cave272Traded1.072Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Willians Astudillo282Free Agency1.061Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Casey Lawrence3220.171Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Ryan Garton3030.161Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Alec Asher2840.151Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Parker Bridwell2830.129Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Wilfredo Tovar2830.099Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
LaMonte Wade Jr261stAmateur Draft0.088Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Luis Arraez231stAmateur Free Agent0.121Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Zack Littell242Traded0.119Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Chris Rowley2920.054Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Lewis Thorpe241stAmateur Free Agent0.054Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Fernando Romero252Amateur Free Agent0.102Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jack Reinheimer2720.044Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Sean Poppen261stAmateur Draft0.038Madden Sports Gro...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Cody Stashak261stAmateur Draft0.070Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Randy Dobnak251stFree Agency0.053Gaeta Sports Mana...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Devin Smeltzer241stTraded0.053Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Andrew Vasquez262Amateur Draft0.037Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jorge Alcala241stTraded0.016Optimum BaseballPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Joey Krehbiel271st0.003Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Kenta Maeda assignment bonus$1M
Martin Perez buyout$500k
Kenta Maeda traded to/from Los Angeles Dodgers-$2.5M-$2.5M-$2.5M-$2.5M
Name 2020 2021 2022 2023 2024 2025
SignedPlayers With Guaranteed Contracts (does not include players with options)*26654
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$133.9M$54.5M$43.9M$41.1M$10M
Contract OptionsPlayers with any type of option1131
Option ValuesMaximum value of options if all are exercised$5M$14M$36.5M$12M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-0-0-02-1-8-011-2-7-016-11-3-00-16-11-00-0-16-3
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$2.16M$59.4M$77M$102.6M$140.9M$120.2M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)-280-9-26
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)-$1.17M$4.68M$0-$5.27M-$1.17M$3.51M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$134.9M$118.5M$120.9M$138.4M$149.7M$123.7M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$134.9M$123M$120.9M$151.8M$184.4M$135.2M