Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026 2027 2028 2029
Christian Yelich3010Traded8.069AMG Sports Group ...9 yrs/$215M (20-28) & 29 mutual option$26M$26M$26M$26M$26M$26M$26M$6.5M [FA-*]
Aaron Ashby242Amateur Draft0.0461 yr/$705k (22),5 yrs/$20.5M (23-27) & 28-29 team option$704.5k$1.2M$1.45M$3.45M$5.7M$7.7M$1M [FA-*]$0 [FA-*]
Kolten Wong3110Free Agency8.045PSI Sports Manage...2 yrs/$18M (21-22) & 23 team option$8.5M$2M [FA-*]FA
Freddy Peralta265Traded3.090Rep 1 Baseball5 yrs/$15.5M (20-24) & 25-26 team option$2.48M$3.73M$5.73M$1.5M [FA-*]$0 [FA-*]FA
Josh Lindblom357Free Agency3.037GSI3 yrs/$9.13M (20-22)$3.04MArbArbFA
Andrew McCutchen3514Free Agency12.123Aegis Sports Mana...1 yr/$8.5M (22)$8.5MFA
Hunter Renfroe307Traded4.1651 yr/$7.65M (22)$7.65MArbFA
Taylor Rogers317Traded5.145Frontline1 yr/$7.3M (22)$7.3MFA
Brandon Woodruff296Amateur Draft3.161McKinnis Sports1 yr/$6.8M (22)$6.8MArbArbFA
Corbin Burnes275Amateur Draft3.049CAA Sports1 yr/$6.5M (22)$6.5MArbArbFA
Omar Narvaez307Traded5.089ISE Baseball1 yr/$5M (22)$5MFA
Willy Adames265Traded3.105CAA Sports1 yr/$4.6M (22)$4.6MArbArbFA
Brent Suter327Amateur Draft4.161Diamond Sports Ma...1 yr/$2.7M (22)$2.7MArbFA
Luis Urias255Traded2.120CAA Sports1 yr/$2.55M (22)$2.55MArbArbArbFA
Brad Boxberger3411Free Agency8.033Boras Corporation1 yr/$2.5M (22) & 23 team option$1.75M$750k [FA-*]FA
Eric Lauer275Traded3.033CAA Sports1 yr/$2.43M (22)$2.42MArbArbFA
Adrian Houser296Traded3.010Players Edge Spor...1 yr/$2.43M (22)$2.42MArbArbFA
Victor Caratini286Traded4.051MDR Sports Manage...1 yr/$2M (22)$2MArbFA
Rowdy Tellez275Traded3.004Bryce Dixon1 yr/$1.94M (22)$1.94MArbArbFA
Pedro Severino288Free Agency4.099Republik Sports1 yr/$1.9M (22)$1.9MArbFA
Jace Peterson329Free Agency5.142ISE Baseball1 yr/$1.83M (22)$1.82MFA
Jandel Gustave295Traded3.0271 yr/$675k (22)$675kArbArbFA
Trevor Rosenthal3288.001Boras CorporationFA
Luis Perdomo296Free Agency4.082OctagonArbFA
Matt Bush365Traded3.132Full Circle Sport...Arb (~$900k)ArbFA
Trevor Gott297Free Agency3.057Sports One Athlet...ArbArbFA
Jonathan Davis305Free Agency1.147Beverly Hills Spo...ArbArbArbFA
Pablo Reyes284Free Agency1.062ArbArbArbFA
Justin Topa313Free Agency1.060ArbArbArbFA
Hoby Milner316Free Agency2.068ArbArbFA
Devin Williams274Amateur Draft2.056ArbArbFA
Mike Brosseau284Traded2.031Icon Sports Manag...ArbArbFA
Keston Hiura254Amateur Draft2.030Klutch SportsArbArbFA
Marcus Walden3332.014Full Circle Sport...ArbArbFA
Ray Black323Traded1.168Ballengee GroupArbArbArbFA
Tyrone Taylor284Amateur Draft1.093WassermanArbArbArbFA
Alex Jackson264Traded1.076ArbArbArbFA
Jake Cousins272Free Agency0.105ArbArbArbFA
J.C. Mejia252Traded0.101ArbArbArbFA
Miguel Sanchez282Amateur Free Agent0.092ArbArbArbFA
Trevor Kelley293Free Agency0.092C.L. Rocks Corpor...ArbArbArbFA
Brian Navarreto271st0.033ArbArbArbFA
Corey Ray271stAmateur Draft0.004ArbArbArbFA
Mario Feliciano232Amateur Draft0.002ArbArbArbFA
Pedro Severino suspended-$817.2k
Avisail Garcia buyout$1.5M
Name 2022 2023 2024 2025 2026 2027 2028 2029
SignedPlayers With Guaranteed Contracts (does not include players with options)*22332221
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$108M$33.7M$33.2M$30.9M$31.7M$33.7M$27M$6.5M
Contract OptionsPlayers with any type of option21112
Option ValuesMaximum value of options if all are exercised$13M$8M$8M$9M$33M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-13-00-0-22-00-0-19-00-0-13-00-0-7-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$900k$64.3M$108.8M$93.9M$64.3M$34.6M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)90410162425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.3M$0$2.8M$7M$11.2M$16.8M$17.5M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$104.3M$142M$127.7M$103M$79.5M$43.8M$24M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$115.9M$142M$135M$110.3M$79.5M$52.1M$55.6M