Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026
Salvador Perez3110Amateur Free Agent9.050Beverly Hills Spo...5 yrs/$52.5M (17-21),4 yrs/$82M (22-25) & 26 team option$14.2M$18M$20M$20M$22M$2M [FA-*]
Danny Duffy3211Amateur Draft9.085ACES (Sam & Seth ...5 yrs/$65M (17-21)$15.5MFA
Hunter Dozier295Amateur Draft3.060L. Warner Compani...4 yrs/$25M (21-24) & 25 team option$2.5M$4.75M$7.5M$9.25M$1M [FA-*]FA
Mike Minor3310Free Agency9.138Jet Sports Manage...2 yrs/$18M (21-22) & 23 team option$7M$10M$1M [FA-*]FA
Carlos Santana3512Free Agency10.115Octagon2 yrs/$17.5M (21-22)$7M$10.5MFA
Whit Merrifield326Amateur Draft4.101The L. Warner Com...4 yrs/$16.25M (19-22) & 23 team option$6.75M$2.75M$750k [FA-*]FA
Andrew Benintendi266Traded4.062Excel Sports Mana...2 yrs/$10M (20-21)$6.6MArbFA
Jorge Soler298Traded5.143ACES1 yr/$8.05M (21)$8.05MFA
Jakob Junis285Amateur Draft3.082Wasserman1 yr/$1.7M (21)$1.7MArbArbFA
Brad Keller254Traded3.000Sosnick Cobbe & K...1 yr/$3.35M (21)$3.35MArbArbFA
Greg Holland3511Free Agency8.163Boras Corporation1 yr/$2.75M (21)$2.75MFA
Adalberto Mondesi256Amateur Free Agent3.088ISE Baseball1 yr/$2.52M (21)$2.52MArbArbFA
Michael A. Taylor308Free Agency5.129MVP Sports Group1 yr/$1.75M (21)$1.75MFA
Jesse Hahn317Free Agency5.031Excel Sports Mana...1 yr/$1.75M (21)$1.75MFA
Hanser Alberto286Free Agency4.085ISE Baseball1 yr/$1.65M (21)$1.65MArbFA
Jarrod Dyson3612Free Agency9.088CSE1 yr/$1.5M (21)$1.5MFA
Wade Davis3513Free Agency11.029Jet Sports Manage...1 yr/$100k (21)$100kFA
Anthony Swarzak3511Free Agency8.024Jet Sports Manage...1 yr/$100k (21)$100kFA
Bubba Starling282Free Agency1.1471 yr/$100k (21)$100kPre-ArbArbArbArbFA
Ervin Santana3816Free Agency13.123Jay Alou/Bean Str...FA
Alcides Escobar3411Free Agency9.082The Legacy AgencyFA
Eddie Butler3052.141Steve CanterArbArbFA
Cam Gallagher285Amateur Draft2.106ArbArbFA
Ryan O'Hearn274Amateur Draft2.034ArbArbFA
Scott Barlow284Free Agency2.030L. Warner Compani...ArbArbFA
Ryan McBroom293Purchased1.008ArbArbArbFA
Tyler Zuber262Amateur Draft1.000ArbArbArbFA
Jake Newberry264Amateur Draft1.146ArbArbArbFA
Nicky Lopez263Amateur Draft1.139ArbArbArbFA
Eric Skoglund283Amateur Draft1.109ArbArbArbFA
Josh Staumont273Amateur Draft1.072ArbArbArbFA
Kyle Zimmer293Free Agency1.064ArbArbArbFA
Kelvin Gutierrez263Traded1.046ArbArbArbFA
Chance Adams263Traded1.042Beverly Hills Spo...ArbArbArbFA
Meibrys Viloria243Amateur Free Agent1.020ArbArbArbFA
Foster Griffin251stFree Agency1.000ArbArbArbFA
Brady Singer242Amateur Draft1.000ArbArbArbFA
Edward Olivares252Traded0.147ArbArbArb
Richard Lovelady252Amateur Draft0.100ArbArbArb
Kris Bubic232Amateur Draft0.164ArbArbArbArb
Gabe Speier262Traded0.105Sosnick Cobbe & K...ArbArbArb
Domingo Tapia2920.047Optimum BaseballArbArbArb
Erick Mejia262Free Agency0.091Bryan HamperArbArbArb
Carlos Hernandez242Amateur Free Agent0.081Munger English Sp...ArbArbArb
Ronald Bolanos243Traded0.056ArbArbArb
Nick Dini271stAmateur Draft0.053ArbArbArb
Scott Blewett251stAmateur Draft0.031ArbArbArb
Carlos Sanabria241st0.031ArbArbArb
Andrew Benintendi traded to/from Boston Red Sox-$2.8M
Name 2021 2022 2023 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*195221
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$82.1M$46M$29.25M$29.25M$23M$2M
Contract OptionsPlayers with any type of option211
Option ValuesMaximum value of options if all are exercised$23.5M$10M$13.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-5-00-0-21-00-0-28-00-0-24-00-0-11-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$30.7M$128.8M$171.7M$147.2M$67.5M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)152-5014
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$8.78M$1.17M-$2.93M$0$8.2M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$85.5M$159.2M$198.1M$170.2M$77.7M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$85.5M$181.6M$198.1M$179.6M$90.6M