Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2020 2021 2022 2023
Ian Kennedy3513Free Agency10.124Scott Boras5 yrs/$70M (16-20)$16.5MFA
Danny Duffy319Amateur Draft8.085ACES (Sam & Seth ...5 yrs/$65M (17-21)$15.25M$15.5MFA
Salvador Perez308Amateur Free Agent8.050Beverly Hills Spo...5 yrs/$52.5M (17-21)$14.2M$14.2MFA
Whit Merrifield314Amateur Draft3.101The L. Warner Com...4 yrs/$16.25M (19-22) & 23 team option$5M$6.75M$2.75M$750k [FA-*]
Jorge Soler286Traded4.143ACES1 yr/$7.3M (20)$7.3MArbFA
Alex Gordon3613Free Agency12.092Casey Close1 yr/$4M (20)$4MFA
Mike Montgomery305Traded4.089TWC Sports1 yr/$3.1M (20)$3.1MArbFA
Maikel Franco2764.157Octagon1 yr/$2.95M (20)$2.95MArbFA
Greg Holland349Amateur Draft7.163Boras Corporation1 yr/$100k (20)$100kFA
Trevor Rosenthal3076.001Scott Boras1 yr/$100k (20)$100kFA
Humberto Arteaga261stFree Agency0.1021 yr/$100k (20)$100kPre-ArbPre-ArbArb
Jesse Hahn305Free Agency4.067Excel Sports Mana...Arb-2 (~$900k)Arb-3FA
Matt Reynolds2931.071Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Kevin McCarthy284Amateur Draft2.097Pre-Arb-3Arb-1Arb-2Arb-3
Adalberto Mondesi244Amateur Free Agent2.088ISE BaseballPre-Arb-3Arb-1Arb-2Arb-3
Jakob Junis273Amateur Draft2.087WassermanPre-Arb-3Arb-1Arb-2Arb-3
Hunter Dozier283Amateur Draft2.060FrontlinePre-Arb-3Arb-1Arb-2Arb-3
Glenn Sparkman283Rule 5 returned2.001Pre-Arb-3Arb-1Arb-2Arb-3
Brad Keller242Traded2.000Sosnick Cobbe & K...Pre-Arb-3Arb-1Arb-2Arb-3
Tim Hill302Amateur Draft1.112Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Eric Skoglund273Amateur Draft1.109Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Cam Gallagher273Amateur Draft1.106Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Jorge Lopez274Traded1.102Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Ryan O'Hearn262Amateur Draft1.034Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Scott Barlow272Free Agency1.030Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Randy Rosario263Waivers1.020Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Brett Phillips263Traded1.013Pre-Arb-2Pre-Arb-3Arb-1Arb-2
Heath Fillmyer262Traded0.155Pre-ArbPre-Arb-2Arb-1Arb-2
Braden Shipley2830.128Roc Nation SportsPre-ArbPre-Arb-2Pre-Arb-3Arb-1
Meibrys Viloria232Amateur Free Agent0.106Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Jake Newberry252Amateur Draft0.151Pre-ArbPre-Arb-2Arb-1Arb-2
Bubba Starling271stFree Agency0.147Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Nicky Lopez251stAmateur Draft0.139Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Kyle Zimmer281stFree Agency0.064Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Nick Dini261stAmateur Draft0.053Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Kelvin Gutierrez251stTraded0.049Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Chance Adams2520.075Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Richard Lovelady241stAmateur Draft0.075Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Josh Staumont261stAmateur Draft0.072Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Andres Machado271stAmateur Free Agent0.032Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Erick Mejia251stFree Agency0.027Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Gabe Speier251stTraded0.027Sosnick Cobbe & K...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Ryan McBroom281stPurchased0.027Pre-ArbPre-Arb-2Pre-Arb-3Arb-1
Wily Peralta buyout$1M
Alex Gordon buyout$4M
Name 2020 2021 2022 2023
SignedPlayers With Guaranteed Contracts (does not include players with options)*1131
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$73.6M$36.5M$2.75M$750k
Contract OptionsPlayers with any type of option1
Option ValuesMaximum value of options if all are exercised$10.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-1-0-06-0-4-011-6-0-014-11-7-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$900k$38.3M$50.5M$123.6M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)13127-7
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$7.61M$7.03M$4.1M-$4.1M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$82.1M$81.8M$57.4M$120.2M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$82.1M$81.8M$57.4M$130.1M