Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2020 2021 2022
Corey Dickerson3176.101Excel Sports Mana...2 yrs/$17.5M (20-21)$8.75M$8.75MFA
Miguel Rojas316Traded5.043Beverly Hills Spo...2 yrs/$10.25M (20-21) & 22 team option$4.75M$5M$500k [FA-*]
Jonathan Villar2975.113MDR Sports Manage...1 yr/$8.2M (20)$8.2MFA
Jose Urena285Amateur Free Agent4.040Rep 1 Baseball1 yr/$3.75M (20)$3.75MArbFA
Brandon Kintzler35108.003Kevin Kohler1 yr/$3.25M (20) & 21 team option$3M$250k [FA-*]FA
Jesus Aguilar3063.082MVP Sports Group1 yr/$2.58M (20)$2.58MArbArb
Francisco Cervelli34129.146Wasserman1 yr/$2M (20)$2MFA
Adam Conley305Amateur Draft3.147CAA Sports1 yr/$1.53M (20)$1.52MArbArb
Matt Kemp351412.087Sports Management...1 yr/$100k (20)$100kFA
Sean Rodriguez351210.105MVP Sports Group1 yr/$100k (20)$100kFA
Brad Boxberger3286.033Scott Boras1 yr/$100k (20)$100kFA
Matthew Joyce351210.123ACES1 yr/$100k (20)$100kFA
Ryan Cook3364.153Excel Sports Mana...Arb-2Arb-3FA
Ryan Lavarnway3283.014WassermanArb-1Arb-2Arb-3
Yimi Garcia2954.149Jackson Managemen...Arb-2 (~$1.1M)Arb-3FA
Josh Smith3241.167Pre-Arb-2Arb-1Arb-2
Pat Venditte3541.087Marc KligmanPre-Arb-2Pre-Arb-3Arb-1
Drew Steckenrider293Amateur Draft2.094Pre-Arb-3Arb-1Arb-2
Jorge Alfaro274Traded2.083ISE BaseballPre-Arb-3Arb-1Arb-2
Caleb Smith283Traded2.078Pre-Arb-3Arb-1Arb-2
Garrett Cooper293Traded2.053Pre-Arb-3Arb-1Arb-2
Ryne Stanek283Traded2.038MVP Sports GroupPre-Arb-3Arb-1Arb-2
Brian Anderson273Amateur Draft2.031CAA SportsPre-Arb-3Arb-1Arb-2
Brett Graves271stRule 5 Draft1.000Pre-Arb-2Pre-Arb-3Arb-1
Elieser Hernandez252Rule 5 Draft1.118Pre-Arb-2Pre-Arb-3Arb-1
Lewis Brinson263Traded1.115Excel Sports Mana...Pre-Arb-2Pre-Arb-3Arb-1
Sandy Alcantara243Traded1.100Pre-Arb-2Pre-Arb-3Arb-1
Pablo Lopez242Traded1.093Pre-Arb-2Pre-Arb-3Arb-1
Chad Wallach283Waivers1.090Pre-Arb-2Pre-Arb-3Arb-1
Jon Berti302Free Agency0.168Pre-ArbPre-Arb-2Arb-1
Harold Ramirez251stFree Agency0.142Pre-ArbPre-Arb-2Pre-Arb-3
Magneuris Sierra243Traded0.138Pre-ArbPre-Arb-2Pre-Arb-3
Stephen Tarpley2720.130Pre-ArbPre-Arb-2Pre-Arb-3
Jeff Brigham282Traded0.126Pre-ArbPre-Arb-2Pre-Arb-3
Preston Guilmet3240.110Pre-ArbPre-Arb-2Pre-Arb-3
Jordan Yamamoto241stTraded0.110Pre-ArbPre-Arb-2Pre-Arb-3
Isan Diaz241stTraded0.056Pre-ArbPre-Arb-2Pre-Arb-3
Robert Dugger241stTraded0.034Pre-ArbPre-Arb-2Pre-Arb-3
Giancarlo Stanton traded to/from New York Yankees
Starlin Castro buyout$1M
Name 2020 2021 2022
SignedPlayers With Guaranteed Contracts (does not include players with options)*122
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$36M$14M$500k
Contract OptionsPlayers with any type of option11
Option ValuesMaximum value of options if all are exercised$4M$5.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-2-0-07-1-5-08-7-3-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$1.1M$51.2M$67.5M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)10107
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$5.85M$5.85M$4.1M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$42.9M$71.1M$72.1M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$42.9M$74.5M$77M