Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026 2027
Luis Robert232Amateur Free Agent1.0006 yrs/$50M (20-25) & 26-27 team option$3.5M$6M$9.5M$12.5M$15M$2M [FA-*]$0 [FA-*]
Yasmani Grandal3210Free Agency8.115Wasserman4 yrs/$73M (20-23)$18.25M$18.25M$18.25MFA
Yoan Moncada266Traded3.106Movement Manageme...5 yrs/$70M (20-24) & 25 team option$6.8M$13.8M$17.8M$24.8M$5M [FA-*]FA
Dallas Keuchel3310Free Agency8.031Scott Boras3 yrs/$55.5M (20-22) & 23 team option$18M$18M$1.5M [FA-*]FA
Liam Hendriks3211Free Agency6.164MVP Sports Group3 yrs/$54M (21-23) & 24 team option$11.33M$13.33M$14.33M$15M [FA-*]FA
José Abreu348Free Agency7.000ISE Baseball3 yrs/$50M (20-22)$17.67M$19.67MFA
Eloy Jimenez243Traded2.0006 yrs/$43M (19-24) & 25-26 team option$4.33M$7.33M$10.33M$13.83M$3M [FA-*]$0 [FA-*]FA
Lance Lynn3410Traded9.119Excel Sports Mana...3 yrs/$30M (19-21)$9.33MFA
Tim Anderson286Amateur Draft4.115Reynolds Sports6 yrs/$25M (17-22) & 23-24 team option$7.25M$9.5M$1M [FA-*]$0 [FA-*]FA
Aaron Bummer275Amateur Draft2.1505 yrs/$16M (20-24) & 25-26 team option$2M$2.5M$3.75M$5.5M$1.25M [FA-*]$0 [FA-*]FA
Leury Garcia309Traded6.025Rep 1 Baseball2 yrs/$6.75M (20-21)$3.5MFA
Lucas Giolito266Traded3.080CAA Sports1 yr/$4.15M (21)$4.15MArbArbFA
Carlos Rodon287Free Agency5.168Scott Boras1 yr/$3M (21)$3MFA
Reynaldo Lopez276Traded3.0911 yr/$2.1M (21)$2.1MArbArbFA
Jake Lamb308Free Agency6.053CAA Sports1 yr/$1M (21)$1MFA
Evan Marshall318Free Agency4.090ISE Baseball1 yr/$2M (21)$2MArbFA
Jace Fry275Amateur Draft3.005NWSMG/Nik Lubisic...1 yr/$863k (21)$863kArbArbFA
Adam Engel295Amateur Draft3.0581 yr/$1.35M (21)$1.35MArbArbFA
Billy Hamilton309Free Agency7.009Wasserman1 yr/$100k (21)$100kFA
Tim Beckham3165.101Wasserman Media G...1 yr/$100k (21)$100kFA
Brian Goodwin306Free Agency4.019Scott Boras1 yr/$100k (21)$100kArbFA
Marco Hernandez2833.058ArbArbFA
Mike Wright3153.008ACESArbArbFA
Mikie Mahtook3152.127CAA SportsArbArbFA
Nick Williams274Free Agency2.036ArbArbFA
Tayron Guerrero3032.004TLA WorldwideArbArbFA
Jimmy Lambert262Amateur Draft1.000ArbArbArbFA
Nik Turley3121.143ArbArbArbFA
Jimmy Cordero293Waivers1.136ArbArbArbFA
Matt Reynolds3041.093ArbArbArbFA
Dylan Cease253Traded1.089ArbArbArbFA
Jose Ruiz265Waivers1.048ArbArbArbFA
Michael Kopech252Traded1.041ArbArbArbFA
Ryan Burr273Free Agency1.040ArbArbArbFA
Connor Sadzeck2921.031ArbArbArbFA
Danny Mendick273Amateur Draft1.010ArbArbArbFA
Codi Heuer242Amateur Draft1.000ArbArbArbFA
Matt Foster262Amateur Draft0.169Beverly Hills Spo...ArbArbArbArbFA
Zack Burdi262Amateur Draft0.083ArbArbArbFA
Nick Madrigal242Amateur Draft0.164ArbArbArbArbFA
Zack Collins263Amateur Draft0.152ArbArbArbArbFA
Alex McRae284Free Agency0.083ArbArbArbFA
Luis Gonzalez252Amateur Draft0.033ArbArbArbFA
Jonathan Stiever242Amateur Draft0.017ArbArbArbFA
Deivy Grullon2520.032ArbArbArbFA
Garrett Crochet222Amateur Draft0.028ArbArbArbFA
Yermin Mercedes282Rule 5 Draft0.008ArbArbArbFA
Seby Zavala272Amateur Draft0.011ArbArbArbFA
Kelvin Herrera buyout$1M
Steve Cishek buyout$750k
Gio Gonzalez buyout$500k
Name 2021 2022 2023 2024 2025 2026 2027
SignedPlayers With Guaranteed Contracts (does not include players with options)*219651
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$119M$108.4M$76.5M$71.6M$24.25M$2M
Contract OptionsPlayers with any type of option21331
Option ValuesMaximum value of options if all are exercised$32.5M$14M$48.8M$46M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-6-00-0-23-00-0-25-00-0-22-00-0-11-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$36.8M$141.1M$153.3M$134.9M$67.5M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)10-4-521425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$5.85M-$2.34M-$2.93M$1.17M$8.2M$14.64M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$151M$215.2M$222.1M$160.4M$77.7M$14.64M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$151M$246.5M$235.5M$207.4M$121.9M$34.1M