Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026
Jason Heyward3212Free Agency12.000Excel Sports Mana...8 yrs/$184M (16-23)$22M$22MFA
Kyle Hendricks328Traded7.081Wasserman4 yrs/$55.5M (20-23) & 24 vesting option$14M$14M$1.5M [FA-*]FA
Wade Miley351110.025O'Connell Sports ...3 yrs/$24M (20-22)$10MFA
David Bote294Amateur Draft3.100Magnus Sports5 yrs/$15M (20-24) & 25-26 team option$2.51M$4.01M$5.51M$1M [FA-*]$0 [FA-*]
Clint Frazier2753.149ACES1 yr/$1.5M (22)$1.5MArbArbFA
Yan Gomes34109.083Jet Sports Manage...FA
Marcus Stroman3177.026Klutch SportsFA
Andrew Romine3611Free Agency6.101Moye Sports Assoc...FA
Willson Contreras306Amateur Free Agent5.108OctagonArb-3 (~$8.7M)FA
Ian Happ275Amateur Draft4.036Excel Sports Mana...Arb-2 (~$6.5M)Arb-3FA
Harold Ramirez2732.124MVP Sports GroupPre-Arb-3Arb-1Arb-2Arb-3FA
Rowan Wick294Traded2.114Pre-Arb-3Arb-1Arb-2Arb-3FA
Alec Mills305Traded2.097Ballengee GroupPre-Arb-3Arb-1Arb-2Arb-3FA
Brad Wieck304Traded2.085CAA SportsPre-Arb-3Arb-1Arb-2Arb-3FA
Nico Hoerner253Amateur Draft2.014Apex BaseballPre-Arb-3Arb-1Arb-2Arb-3FA
Codi Heuer252Traded2.000Truth SportsPre-Arb-3Arb-1Arb-2Arb-3FA
Nick Madrigal2521.164WassermanPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Rafael Ortega315Free Agency1.145Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Michael Hermosillo274Free Agency1.064Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Patrick Wisdom304Free Agency1.058Apex BaseballPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Adbert Alzolay273Amateur Free Agent1.050OctagonPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Sergio Alcantara252Waivers0.168Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3
Justin Steele261stAmateur Draft0.143Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
P.J. Higgins291stFree Agency0.138Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Keegan Thompson271stAmateur Draft0.131Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
James Bourque2820.102OctagonPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Frank Schwindel302Waivers0.094Pro Agents, Inc.Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Manuel Rodriguez251stFree Agency0.074Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Tommy Nance311stAmateur Free Agent0.070Full Circle Sport...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Michael Rucker281stRule 5 returned0.066Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Scott Effross281stAmateur Draft0.037Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Alfonso Rivas251stTraded0.037Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Locke St. John291st0.028Gaeta Sports Mana...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
CD Pelham271st0.027Steve Canter Pro ...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Greg Deichmann271stTraded0.019Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Cory Abbott261stAmateur Draft0.017Dynamic Sports Gr...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Trent Giambrone281stAmateur Draft0.005Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Erick Castillo291stFree Agency0.004Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Brailyn Marquez231stAmateur Free Agent0.003Nova Sports Agenc...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Tyler Payne291stAmateur Draft0.001Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Jake Arrieta buyout$2M
Andrew Chafin buyout$500k
Name 2022 2023 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*531
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$52.5M$40M$7.01M$1M
Contract OptionsPlayers with any type of option111
Option ValuesMaximum value of options if all are exercised$16M$7M$7.6M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-1-1-07-0-2-05-7-1-018-5-7-00-18-5-1
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$15.2M$24.65M$41.6M$91.2M$96.7M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)181311-51
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$10.54M$7.61M$6.44M-$2.93M$585.45k
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$78.2M$72.3M$55M$89.3M$97.3M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$78.2M$72.3M$70.4M$95.7M$104.3M