Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2025 2026 2027 2028 2029
Dansby Swanson319Free Agency8.047Excel Sports Mana...7 yrs/$177M (23-29)$28M$28M$28M$27M$26M
Seiya Suzuki303Free Agency3.000Wasserman5 yrs/$85M (22-26)$19M$19MArbFA
Jameson Taillon338Free Agency8.110Excel Sports Mana...4 yrs/$68M (23-26)$18M$18MFA
Ian Happ308Amateur Draft7.036WME Sports3 yrs/$61M (24-26)$21M$19MFA
Ryan Pressly361211.039Ballengee Group3 yrs/$42M (23-25)$14MFA
Nico Hoerner286Amateur Draft5.014Apex Baseball3 yrs/$35M (24-26)$11.5M$12MFA
Shota Imanaga311stFree Agency1.0002 yrs/$22.5M (24-25) & 26-28 team option$13.25M$0 [*]$0 [Arb-*]$0 [Arb-*]Arb
Ryan Brasier3787.094ALIGND Sports Age...2 yrs/$9M (24-25)$4.5MFA
Julian Merryweather335Waivers4.109Warner Sports Man...1 yr/$1.23M (25)$1.23MArbFA
Keegan Thompson304Amateur Draft3.0061 yr/$850k (25)$850kArbArbFA
Kyle Tucker2875.079Excel Sports Mana...Arb-3 (~$15.8M)FA
Nate Pearson284Traded4.005Excel Sports Mana...Arb-2 (~$1.4M)Arb-3FA
Justin Steele294Amateur Draft3.143WassermanArb-1 (~$6.4M)Arb-2Arb-3FA
Eli Morgan2943.091Arb-1 (~$1M)Arb-2Arb-3FA
Cody Poteet3032.095Pre-Arb-3Arb-1Arb-2Arb-3FA
Ethan Roberts272Free Agency2.075Pre-Arb-3Arb-1Arb-2Arb-3FA
Javier Assad273Free Agency2.027Pre-Arb-3Arb-1Arb-2Arb-3FA
Vidal Bruján2742.014Pre-Arb-3Arb-1Arb-2Arb-3FA
Miguel Amaya262Free Agency1.130Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Tyson Miller294Traded1.085WassermanPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Michael Busch272Traded1.045Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jordan Wicks252Amateur Draft1.037Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Luke Little242Amateur Draft1.020Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Ben Brown251stTraded1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Pete Crow-Armstrong232Traded0.170Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3
Daniel Palencia252Traded0.159Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3
Caleb Kilian283Traded0.153Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3
Porter Hodge241stAmateur Draft0.125Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Gavin Hollowell273Waivers0.095Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Alexander Canario252Traded0.062Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Jack Neely251stTraded0.034Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Kevin Alcántara221stTraded0.005Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2
Drew Smyly buyout$2.5M
David Bote buyout$1M
Cody Bellinger traded to/from $2.5M$2.5M
Name 2025 2026 2027 2028 2029
SignedPlayers With Guaranteed Contracts (does not include players with options)*105111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$139.8M$101M$28M$27M$26M
Contract OptionsPlayers with any type of option111
Option ValuesMaximum value of options if all are exercised$20M$20M$17M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)2-1-1-04-2-3-09-4-4-05-9-4-00-5-10-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$24.6M$40.6M$68.5M$76M$94.9M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)1111769
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$8.34M$8.34M$5.31M$4.55M$6.82M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$172.8M$150M$101.8M$107.6M$127.8M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$172.8M$169.2M$121M$123.8M$127.8M