Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2020 2021 2022 2023 2024 2025 2026
Jason Heyward3011Free Agency10.000Excel Sports Mana...8 yrs/$184M (16-23)$21M$21M$22M$22MFA
Jon Lester3615Free Agency13.075ACES (Sam & Seth ...6 yrs/$155M (15-20) & 21 team option$20M$10M [FA-*]FA
Yu Darvish338Free Agency8.000Joel Wolfe & Nick...6 yrs/$126M (18-23)$22M$22M$19M$18MFA
Anthony Rizzo3010Traded7.168Sports One Athlet...8 yrs/$60.5M (13-20) & 21 team option$16.5M$2M [FA-*]FA
Kyle Hendricks307Traded5.081Wasserman4 yrs/$55.5M (20-23) & 24 vesting option$12M$14M$14M$14M$1.5M [FA-*]FA
Jose Quintana319Traded7.133Wasserman7 yrs/$46.5M (14-20)$10.5MFA
Craig Kimbrel3211Free Agency8.161David Meter3 yrs/$43M (19-21) & 22 team option$16M$16M$1M [FA-*]FA
Tyler Chatwood309Free Agency8.039Bob Garber3 yrs/$38M (18-20)$13MFA
Kris Bryant286Amateur Draft4.171 Scott Boras1 yr/$18.6M (20)$18.6MArbFA
David Bote273Amateur Draft1.1005 yrs/$15M (20-24) & 25-26 team option$960k$1.01M$2.51M$4.01M$5.51M$1M [FA-*]$0 [FA-*]
Javier Baez277Amateur Draft4.089Wasserman1 yr/$10M (20)$10MArbFA
Kyle Schwarber276Amateur Draft4.086Excel Sports Mana...1 yr/$7.01M (20)$7.01MArbFA
Daniel Descalso3310Free Agency9.016Steve Canter2 yrs/$5M (19-20) & 21 team option$2.5M$1M [FA-*]FA
Willson Contreras285Amateur Free Agent3.1081 yr/$4.5M (20)$4.5MArbArbFA
Jose Martinez315Traded3.0272 yrs/$3.25M (19-20)$2.12MArbArbFA
Andrew Chafin307Traded5.020Pro Star Manageme...1 yr/$3.05M (20)$3.04MFA
Pedro Strop3512Traded8.156Magnus Sports1 yr/$1.83M (20)$1.82MFA
Albert Almora265Amateur Draft3.073Scott Boras1 yr/$1.58M (20)$1.57MArbArbFA
Cameron Maybin3314Traded10.059Mato Sports Manag...1 yr/$1.5M (20)$1.5MFA
Kyle Ryan286Free Agency2.139Frontline1 yr/$975k (20)$975kArbArbArbFA
Ryan Tepera326Free Agency4.0081 yr/$900k (20)$900kArbFA
Jeremy Jeffress3211Free Agency6.090Double Diamond Sp...1 yr/$850k (20)$850kFA
Josh Osich316Traded3.119Ballengee Group1 yr/$850k (20)$850kArbArbFA
Dan Winkler306Free Agency4.063MVP Sports Group1 yr/$750k (20)$750kArbFA
Patrick Wisdom2820.071Sosnick Cobbe & K...1 yr/$600k (20)$600kPre-ArbPre-ArbArbArbArbFA
Hernan Perez299Free Agency5.056MDR Sports Manage...1 yr/$100k (20)$100kFA
Brandon Morrow3512Free Agency11.096Wasserman1 yr/$100k (20)$100kFA
Jason Kipnis3310Free Agency8.069Beverly Hills Spo...1 yr/$100k (20)$100kFA
Billy Hamilton298Waivers6.028Wasserman1 yr/$100k (20)$100kFA
Josh Phegley328Free Agency5.087Pro Star Manageme...Arb (~$2.2M)
Rex Brothers328Free Agency4.091Jet Sports Manage...ArbFA
Joe Wieland3043.035Sosnick/CobbeArbArbFA
Colin Rea293Free Agency2.140Sterling Sports M...ArbArbArbFA
Tyler Olson3052.114Jackson Managemen...ArbArbFA
Victor Caratini264Traded2.051ArbArbFA
Ian Happ254Amateur Draft2.036Excel SportsArbArbFA
Ildemaro Vargas284Waivers1.028ArbArbArbFA
Jason Adam283Free Agency0.156ArbArbArbArbFA
Brad Wieck283Traded0.125ArbArbArbFA
Dillon Maples284Amateur Draft0.117CAA SportsArbArbArbFA
Rowan Wick273Traded0.114ArbArbArbFA
Mark Zagunis273Amateur Draft0.103ArbArbArbFA
Matt Dermody293Free Agency0.100ArbArbArbFA
Alec Mills284Traded0.097ArbArbArbFA
James Norwood263Amateur Draft0.070ArbArbArbFA
Duane Underwood Jr.253Amateur Draft0.044ArbArbArbFA
Jerry Vasto281st0.037ArbArbArbFA
Ian Miller282Free Agency0.029ArbArbArbFA
CD Pelham251st0.027ArbArbArbFA
Danny Hultzen301stFree Agency0.023ArbArbArbFA
Nico Hoerner232Amateur Draft0.021Sosnick Cobbe & K...ArbArbArbFA
Adbert Alzolay252Amateur Free Agent0.019ArbArbArbFA
Derek Holland buyout$500k
Brad Brach released$1.35M
Brandon Morrow buyout$3M
Name 2020 2021 2022 2023 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*295441
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$194.8M$87M$58.5M$58M$7.01M$1M
Contract OptionsPlayers with any type of option31111
Option ValuesMaximum value of options if all are exercised$45M$16M$16M$7M$7.6M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-10-00-0-12-00-0-22-00-0-17-00-0-16-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$2.2M$63.3M$75.9M$139.2M$107.6M$101.3M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)109-17925
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$5.85M$5.27M-$585.45k$4.1M$5.27M$14.64M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$156.1M$139.7M$196.6M$118.7M$107.5M$14.64M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$199.4M$155.1M$196.6M$134.1M$113.9M$21.65M