Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029
Dansby Swanson309Free Agency7.047Excel Sports Mana...7 yrs/$177M (23-29)$26M$28M$28M$28M$27M$26M
Seiya Suzuki293Free Agency2.000Wasserman5 yrs/$85M (22-26)$21M$19M$19MArbFA
Kyle Hendricks3411Traded9.081Wasserman5 yrs/$70.5M (20-24)$16.5MFA
Jameson Taillon328Free Agency7.110Excel Sports Mana...4 yrs/$68M (23-26)$18M$18M$18MFA
Ian Happ298Amateur Draft6.036Excel Sports Mana...3 yrs/$61M (24-26)$21M$21M$19MFA
Nico Hoerner276Amateur Draft4.014Apex Baseball3 yrs/$35M (24-26)$11.5M$11.5M$12MFA
Cody Bellinger288Free Agency6.160Boras Corporation1 yr/$30M (24) & 25-26 player option$27.5M$2.5M [FA-*]$0 [FA-*]FA
Shota Imanaga301stFree Agency0.0002 yrs/$22.5M (24-25) & 26-28 team option$9.25M$13.25M$0 [*]$0 [Arb-*]$0 [Arb-*]Arb
Drew Smyly3511Free Agency11.143Frontline2 yrs/$19M (23-24) & 25 mutual option$8.5M$2.5M [FA-*]FA
Yan Gomes3613Free Agency11.083Wasserman3 yrs/$18M (22-24)$6MFA
David Bote315Amateur Draft4.083Magnus Sports5 yrs/$15M (20-24) & 25-26 team option$5.51M$1M [Arb-*]$0 [FA-*]FA
Héctor Neris3511Free Agency8.068Octagon1 yr/$9M (24) & 25 team option$9M$0 [FA-*]FA
Patrick Wisdom327Free Agency3.058Apex Baseball1 yr/$2.73M (24)$2.73MArbArbFA
Adbert Alzolay296Amateur Free Agent3.050Octagon1 yr/$2.11M (24)$2.11MArbArbFA
Mike Tauchman337Free Agency3.143Meister Sports Ma...1 yr/$1.95M (24)$1.95MArbArbFA
Yency Almonte307Traded4.143Rosenhaus Sports ...1 yr/$1.9M (24)$1.9MArbFA
Nick Madrigal275Traded3.164Wasserman1 yr/$1.81M (24)$1.81MArbArbFA
Garrett Cooper338Free Agency6.053Ballengee Group1 yr/$1.75M (24)$1.75MFA
Mark Leiter Jr.335Free Agency3.0311 yr/$1.5M (24)$1.5MArbArbFA
Julian Merryweather325Waivers3.109Warner Sports Man...1 yr/$1.18M (24)$1.18MArbArbFA
Julio Teheran331310.020Mato Sports Manag...FA
David Peralta36109.120ACESFA
Curt Casali35107.151Beverly Hills Spo...FA
Carl Edwards Jr.329Traded6.169Ballengee GroupFA
José Cuas303Traded1.129ArbArbArbFA
Justin Steele284Amateur Draft2.143WassermanArb (~$4.1M)ArbArbFA
Colten Brewer316Free Agency2.069Pro Agents, Inc.ArbArbFA
Keegan Thompson294Amateur Draft2.034ArbArbFA
Richard Lovelady2842.026ArbArbFA
Hayden Wesneski263Traded1.008ArbArbArbFA
Ethan Roberts261stAmateur Draft2.000ArbArbFA
Christopher Morel253Free Agency1.117ArbArbArbFA
Javier Assad263Free Agency1.027ArbArbArbFA
Thomas Pannone3031.010Beverly Hills Spo...ArbArbArbFA
Miles Mastrobuoni283Traded0.140ArbArbArb
Daniel Palencia242Traded0.090ArbArbArb
Miguel Amaya252Free Agency0.130ArbArbArb
Matt Mervis261stFree Agency0.041ArbArbArb
Michael Busch262Traded0.045ArbArbArb
Pete Crow-Armstrong221stTraded0.021ArbArbArb
Jordan Wicks242Amateur Draft0.037ArbArbArb
Alexander Canario242Traded0.031ArbArbArb
Luke Little232Amateur Draft0.026ArbArbArb
Caleb Kilian272Traded0.020ArbArbArb
Cody Bellinger buyout$5M
Shota Imanaga posting fee$9.82M
Brad Boxberger buyout$800k
Name 2024 2025 2026 2027 2028 2029
SignedPlayers With Guaranteed Contracts (does not include players with options)*2065111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$210.3M$116.8M$96M$28M$27M$26M
Contract OptionsPlayers with any type of option4311
Option ValuesMaximum value of options if all are exercised$53.5M$52.6M$20M$17M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-7-00-0-16-00-0-21-00-0-15-00-0-11-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$4.1M$39.7M$90.7M$119M$85M$62.3M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)1243913
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$9.02M$3.01M$2.26M$6.77M$9.77M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$165.4M$189.7M$149.3M$118.8M$98.1M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$215.9M$240M$168.5M$135M$98.1M