Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2023 2024 2025 2026 2027 2028 2029
Dansby Swanson2976.047Excel Sports Mana...7 yrs/$177M (23-29)$14M$26M$28M$28M$28M$27M$26M
Seiya Suzuki281stFree Agency1.0005 yrs/$85M (22-26)$18M$21M$19M$19MArbFA
Jameson Taillon3166.110Excel Sports Mana...4 yrs/$68M (23-26)$14M$18M$18M$18MFA
Kyle Hendricks339Traded8.081Wasserman4 yrs/$55.5M (20-23) & 24 vesting option$14M$1.5M [FA-*]FA
Marcus Stroman328Free Agency8.026Klutch Sports2 yrs/$50M (22-23) & 24 player option$25M$0 [FA-*]FA
Cody Bellinger2765.160Boras Corporation1 yr/$17.5M (23) & 24 mutual option$12.5M$5M [FA-*]FA
Trey Mancini3166.015Frontline2 yrs/$14M (23-24)$7M$7MFA
Yan Gomes3511Free Agency10.083Wasserman2 yrs/$13M (22-23) & 24 team option$6M$1M [FA-*]FA
Ian Happ286Amateur Draft5.036Excel Sports Mana...1 yr/$10.85M (23)$10.85MFA
Drew Smyly349Free Agency10.143Frontline1 yr/$8M (23) & 24-25 player/mutual option$8M$0 [FA-*]$0 [FA-*]FA
Michael Fulmer3066.157BBI Sports Group 1 yr/$4M (23)$4MFA
Tucker Barnhart3298.075Ballengee Group1 yr/$3.25M (23) & 24 player option$3.25M$0 [FA-*]FA
Brad Boxberger35119.033Boras Corporation1 yr/$2.8M (23) & 24 mutual option$2M$800k [FA-*]FA
Nico Hoerner264Amateur Draft3.014Apex Baseball1 yr/$2.53M (23)$2.52MArbArbFA
Rowan Wick305Traded3.1141 yr/$1.55M (23)$1.55MArbArbFA
Nick Madrigal263Traded2.164Wasserman1 yr/$1.23M (23)$1.23MArbArbArbFA
Edwin Rios2943.003Excel Sports Mana...1 yr/$1M (23)$1MArbArbFA
Codi Heuer262Traded3.000Truth Sports1 yr/$785k (23)$785kArbArbFA
Eric Hosmer331211.146Boras Corporation1 yr/$720k (23)$720kFA
Brad Wieck314Traded3.085CAA SportsArb-1Arb-2Arb-3FA
Adrian Sampson315Free Agency2.117Apex BaseballPre-Arb-3Arb-1Arb-2Arb-3FA
Julian Merryweather3132.109Warner Sports Man...Pre-Arb-3Arb-1Arb-2Arb-3FA
Patrick Wisdom315Free Agency2.058Apex BaseballPre-Arb-3Arb-1Arb-2Arb-3FA
Adbert Alzolay284Amateur Free Agent2.050OctagonPre-Arb-3Arb-1Arb-2Arb-3FA
Justin Steele272Amateur Draft1.143WassermanPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Keegan Thompson282Amateur Draft1.131Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Zach McKinstry283Traded1.099Northwest Sports ...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Michael Rucker292Rule 5 returned1.033Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ethan Roberts251stAmateur Draft1.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nelson Velázquez241stAmateur Draft0.111Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Christopher Morel241stFree Agency0.142Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Brandon Hughes271stAmateur Draft0.141Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jeremiah Estrada241stAmateur Draft0.037Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Stephen Gonsalves2820.056John Boggs & Asso...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Javier Assad251stFree Agency0.044Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Hayden Wesneski251stTraded0.031Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Caleb Kilian261stTraded0.008Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Miles Mastrobuoni271st0.014Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jason Heyward released$22M
Drew Smyly buyout$1M
Name 2023 2024 2025 2026 2027 2028 2029
SignedPlayers With Guaranteed Contracts (does not include players with options)*19433111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$169.4M$80.3M$65M$65M$28M$27M$26M
Contract OptionsPlayers with any type of option71
Option ValuesMaximum value of options if all are exercised$72.2M$10M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-0-0-04-1-5-05-4-6-09-5-5-00-9-6-00-0-9-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$2.3M$43.3M$64.1M$71.5M$73.4M$53.9M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)5117391524
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$3.5M$7.7M$4.9M$2.1M$6.3M$10.5M$16.8M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$175.2M$131.3M$134M$138.6M$107.7M$91.4M$42.8M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$175.2M$198.6M$143.3M$138.6M$107.7M$91.4M$42.8M