Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2021 2022 2023 2024 2025 2026
Jason Heyward3112Free Agency11.000Excel Sports Mana...8 yrs/$184M (16-23)$21M$22M$22MFA
Kyle Hendricks318Traded6.081Wasserman4 yrs/$55.5M (20-23) & 24 vesting option$14M$14M$14M$1.5M [FA-*]FA
David Bote284Amateur Draft2.1005 yrs/$15M (20-24) & 25-26 team option$1.01M$2.51M$4.01M$5.51M$1M [FA-*]$0 [FA-*]
Zach Davies287Traded5.0201 yr/$8.63M (21)$8.63MFA
Willson Contreras296Amateur Free Agent4.1081 yr/$6.65M (21)$6.65MArbFA
Ian Happ265Amateur Draft3.036Excel Sports1 yr/$4.1M (21)$4.1MArbArbFA
Austin Romine3210Free Agency7.045Moye Sports Assoc...1 yr/$1.5M (21)$1.5MFA
Matt Duffy306Free Agency5.059TWC Sports1 yr/$1M (21)$1MFA
Jonathan Holder2853.1241 yr/$750k (21)$750kArbArbFA
Robinson Chirinos3710Free Agency8.103MDR Sports Manage...1 yr/$100k (21)$100kFA
Jose Lobaton3610Free Agency7.041Athletes X Agency...1 yr/$100k (21)$100kFA
Andrew Romine3511Free Agency6.060Moye Sports Assoc...1 yr/$100k (21)$100kFA
Adam Morgan317Free Agency5.017CAA Sports1 yr/$100k (21)$100kFA
Rex Brothers339Free Agency4.163Jet Sports Manage...1 yr/$100k (21)$100kArbFA
Joe Biagini3154.0811 yr/$100k (21)$100kArbFA
Joe Wieland3143.035Sosnick/CobbeArbArbFA
Nico Hoerner243Amateur Draft1.021Sosnick Cobbe & K...ArbArbArbFA
Trayce Thompson305Purchased2.038WassermanArbArbFA
Marcus Walden3232.000Full Circle Sport...ArbArbFA
Adrian Sampson294Free Agency1.134Sosnick Cobbe & K...ArbArbArbFA
Brad Wieck294Traded1.125ArbArbArbFA
Rowan Wick284Traded1.114ArbArbArbFA
Alec Mills295Traded1.097ArbArbArbFA
Kohl Stewart263Free Agency1.094ArbArbArbFA
Tyler Ladendorf3321.093ArbArbArbFA
Jason Adam294Free Agency1.081L. Warner Compani...ArbArbArbFA
Nick Martini313Free Agency1.028ArbArbArbFA
Michael Hermosillo264Free Agency1.016ArbArbArbFA
Rafael Ortega305Free Agency1.014ArbArbArbFA
Codi Heuer242Traded1.000ArbArbArbFA
Nick Madrigal2420.164ArbArbArbArb
Dillon Maples295Amateur Draft0.136CAA SportsArbArbArb
James Bourque2720.102ArbArbArb
Patrick Wisdom294Free Agency0.079Sosnick Cobbe & K...ArbArbArb
Sergio Alcantara242Waivers0.050ArbArbArb
Adbert Alzolay263Amateur Free Agent0.050ArbArbArb
Abiatal Avelino2620.037ArbArbArb
Ian Miller292Free Agency0.035ArbArbArb
Mike Hauschild3120.029ArbArbArb
CD Pelham261st0.027ArbArbArb
Frank Schwindel292Waivers0.015ArbArbArb
Brailyn Marquez221stAmateur Free Agent0.003ArbArbArb
Yu Darvish traded to/from $3M
Daniel Descalso buyout$1M
Jon Lester buyout$10M
Name 2021 2022 2023 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*15331
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$73.2M$38.5M$40M$7.01M$1M
Contract OptionsPlayers with any type of option111
Option ValuesMaximum value of options if all are exercised$16M$7M$7.6M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-5-00-0-18-00-0-26-00-0-24-00-0-12-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$30.7M$110.4M$159.5M$147.2M$73.6M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)174-2113
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$9.95M$2.34M-$1.17M$585.45k$7.61M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$79.1M$152.8M$165.3M$148.8M$81.2M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$79.1M$152.8M$180.7M$155.2M$88.2M