Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026
James McCann3410Traded9.028Ballengee Group4 yrs/$40.6M (21-24)$12.15MFA
Anthony Santander297Rule 5 Draft5.162GSE Worldwide1 yr/$7.4M (23)Arb-3 (~$12.7M)FA
John Means316Amateur Draft5.007Wasserman2 yrs/$5.93M (22-23)Arb-3 (~$5.93M)FA
Cedric Mullins296Amateur Draft4.0781 yr/$4.1M (23)Arb-2 (~$6.4M)Arb-3FA
Austin Hays286Amateur Draft4.057The MAS+ Agency1 yr/$3.2M (23)Arb-2 (~$6.1M)Arb-3FA
Jorge Mateo294Waivers4.000Movement Manageme...1 yr/$2M (23)Arb-2 (~$2.9M)Arb-3FA
Dillon Tate304Traded4.048CAA Sports1 yr/$1.5M (23)Arb-2 (~$1.5M)Arb-3FA
Ryan O'Hearn306Purchased5.0021 yr/$1.4M (23)Arb-3 (~$3M)FA
Danny Coulombe349Purchased5.008Elite Sports Grou...1 yr/$1M (23)Arb-3 (~$2.2M)FA
Sam Hilliard3053.094Magnus Sports1 yr/$750k (23)Arb-1 (~$1.1M)Arb-2Arb-3
Tucker Davidson2842.039ISE Baseball1 yr/$740k (23)Pre-Arb-3Arb-1Arb-2
Ryan Mountcastle274Amateur Draft3.105Apex Baseball1 yr/$738k (23)Arb-1 (~$4.2M)Arb-2Arb-3
Cole Irvin305Traded3.0831 yr/$738k (23)Arb-1 (~$1.8M)Arb-2Arb-3
Ramón Urías304Waivers3.0251 yr/$735k (23)Arb-1 (~$2M)Arb-2Arb-3
Adley Rutschman262Amateur Draft2.0001 yr/$734k (23)Pre-Arb-3Arb-1Arb-2
Cionel Pérez286Waivers3.085Octagon1 yr/$732k (23)Arb-1 (~$1.3M)Arb-2Arb-3
Tyler Wells293Rule 5 Draft2.132Beverly Hills Spo...1 yr/$732k (23)Arb-1 (~$2.3M)Arb-2Arb-3
Félix Bautista292Free Agency2.000JNP Group LLC1 yr/$732k (23)Pre-Arb-3Arb-1Arb-2
Dean Kremer284Traded2.1121 yr/$731k (23)Pre-Arb-3Arb-1Arb-2
Keegan Akin294Amateur Draft3.0831 yr/$731k (23)Arb-1 (~$800k)Arb-2Arb-3
Bryan Baker293Waivers1.152Warner Sports Man...1 yr/$729k (23)Pre-Arb-2Arb-1Arb-2
Kyle Bradish272Traded1.1601 yr/$728k (23)Pre-Arb-2Arb-1Arb-2
Ryan McKenna273Amateur Draft2.1231 yr/$726k (23)Arb-1 (~$740k)Arb-2Arb-3
Gunnar Henderson232Amateur Draft1.0361 yr/$723k (23)Pre-Arb-2Pre-Arb-3Arb-1
Mike Baumann283Amateur Draft1.0721 yr/$722k (23)Pre-Arb-2Pre-Arb-3Arb-1
Kyle Stowers262Amateur Draft0.0771 yr/$722k (23)Pre-ArbPre-Arb-2Pre-Arb-3
Terrin Vavra272Traded0.147Nello P. Gamberdi...1 yr/$722k (23)Pre-ArbPre-Arb-2Pre-Arb-3
Jacob Webb304Waivers3.046KHG Sports Manage...Arb-1 (~$1.2M)Arb-2Arb-3
Bruce Zimmermann294Traded1.129Ballengee GroupPre-Arb-2Pre-Arb-3Arb-1
Yennier Cano302Traded1.065Pre-Arb-2Pre-Arb-3Arb-1
Grayson Rodriguez241stAmateur Draft0.129Pre-ArbPre-Arb-2Pre-Arb-3
Nick Vespi282Amateur Draft0.126Pre-ArbPre-Arb-2Pre-Arb-3
Jordan Westburg251stAmateur Draft0.098Pre-ArbPre-Arb-2Pre-Arb-3
DL Hall252Amateur Draft0.074Pre-ArbPre-Arb-2Pre-Arb-3
Colton Cowser241stAmateur Draft0.043Pre-ArbPre-Arb-2Pre-Arb-3
Joey Ortiz251stAmateur Draft0.030Pre-ArbPre-Arb-2Pre-Arb-3
Heston Kjerstad251stAmateur Draft0.018Pre-ArbPre-Arb-2Pre-Arb-3
Mychal Givens buyout$2M
James McCann traded to/from -$9.5M
Name 2024 2025 2026
SignedPlayers With Guaranteed Contracts (does not include players with options)*1
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$4.65M
Contract OptionsPlayers with any type of option
Option ValuesMaximum value of options if all are exercised
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)9-4-4-06-9-4-04-6-9-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$56.2M$66M$79.9M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)766
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$5.26M$4.51M$4.51M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$66.1M$70.5M$84.4M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$66.1M$70.5M$84.4M