Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2020 2021 2022 2023 2024 2025 2026 2027 2028
Freddie Freeman3010Amateur Draft9.033Excel Sports Mana...8 yrs/$135M (14-21)$22M$22MFA
Ronald Acuna Jr.222Amateur Free Agent1.159Rep 1 Baseball8 yrs/$100M (19-26) & 27-28 team option$1M$5M$15M$17M$17M$17M$17M$10M [FA-*]$0 [FA-*]
Mark Melancon3511Traded9.098ISE Baseball4 yrs/$62M (17-20)$14MFA
Will Smith3076.155CAA Sports3 yrs/$40M (20-22) & 23 team option$13M$13M$13M$1M [FA-*]FA
Ozzie Albies233Amateur Free Agent2.062SportsMeter7 yrs/$35M (19-25) & 26-27 team option$1M$3M$5M$7M$7M$7M$4M [FA-*]$0 [FA-*]FA
Ender Inciarte296Traded5.157Octagon5 yrs/$30.53M (17-21) & 22 team option$7.7M$8.7M$1.02M [FA-*]FA
Cole Hamels361413.143John Boggs1 yr/$18M (20)$18MFA
Marcell Ozuna2976.124Scott Boras1 yr/$18M (20)$18MFA
Travis d'Arnaud3176.044Wasserman2 yrs/$16M (20-21)$8M$8MFA
Chris Martin344Traded2.133ISE Baseball2 yrs/$14M (20-21)$7M$7MArbArbFA
Mike Foltynewicz286Traded4.134Excel Sports Mana...1 yr/$6.43M (20)$6.42MArbFA
Shane Greene316Traded5.075Turner-Gary Sport...1 yr/$6.25M (20)$6.25MFA
Nick Markakis3614Free Agency14.000Jamie Murphy Octa...1 yr/$4M (20)$4MFA
Tyler Flowers3411Free Agency8.148O'Connell Sports ...1 yr/$4M (20)$4MFA
Adam Duvall316Traded3.151CAA Sports1 yr/$3.25M (20)$3.25MArbArbFA
Dansby Swanson264Traded3.047Excel Sports1 yr/$3.15M (20)$3.15MArbArbFA
Darren O'Day3712Free Agency11.103Ballengee Group1 yr/$2.75M (20) & 21 team option$2.25M$500k [FA-*]FA
Luke Jackson285Free Agency3.019Beverly Hills Spo...1 yr/$1.83M (20)$1.82MArbArbFA
Johan Camargo263Amateur Free Agent2.1371 yr/$1.7M (20)$1.7MArbArbArbFA
Adeiny Hechavarria318Free Agency7.037Magnus Sports1 yr/$1M (20)$1MFA
Grant Dayton323Waivers3.007Full Circle Sport...1 yr/$655k (20)$655kArbArbFA
Felix Hernandez341514.060Alan Nero1 yr/$100k (20)$100kFA
Josh Tomlin3510Free Agency9.033SSG Baseball1 yr/$100k (20)$100kFA
Yonder Alonso33108.111MVP Sports Group1 yr/$100k (20)$100kFA
Charlie Culberson317Free Agency4.084Ballengee Group1 yr/$100k (20)$100kArbFA
Rafael Ortega294Free Agency1.0141 yr/$100k (20)$100kPre-ArbArbArbArbFA
Shane Robinson3595.058CAA SportsArb-3FA
Yangervis Solarte3265.044The Legacy AgencyArb-3FA
Chris Rusin3384.169Sports One Athlet...Arb-2Arb-3FA
Pete Kozma3273.094Hendricks SportsArb-1Arb-2Arb-3FA
A.J. Minter263Amateur Draft1.162SSG BaseballPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Sean Newcomb273Traded2.108The Legacy AgencyPre-Arb-3Arb-1Arb-2Arb-3FA
Tyler Matzek2921.019The Legacy AgencyPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Chad Sobotka262Amateur Draft1.003Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Peter O'Brien2941.000Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Max Fried263Traded1.148CAA SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mike Soroka222Amateur Draft1.146Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jacob Webb261stAmateur Draft0.155Pre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Touki Toussaint242Traded0.140Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Bryse Wilson222Amateur Draft0.087Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Austin Riley231stAmateur Draft0.138Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ben Rowen3120.061Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jose Fernandez2720.046Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Alex Jackson241stTraded0.040Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Wright242Amateur Draft0.076Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jeremy Walker251stAmateur Draft0.039Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Huascar Ynoa221stTraded0.008WassermanPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Nick Markakis buyout$2M
Billy Hamilton buyout$1M
Tyler Flowers buyout$2M
Julio Teheran buyout$1M
Name 2020 2021 2022 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*26732221
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$150.7M$67.2M$34M$25M$24M$24M$21M$10M
Contract OptionsPlayers with any type of option111121
Option ValuesMaximum value of options if all are exercised$3.5M$9M$13M$7M$24M$17M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)1-1-2-02-1-8-06-2-8-09-6-5-00-9-7-10-0-9-10-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$19.27M$59.4M$72.5M$77.8M$90.7M$63.3M$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)-5763613242525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)-$2.93M$4.1M$3.51M$1.76M$3.51M$7.61M$14.05M$14.64M$14.64M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$167.1M$130.7M$110M$104.6M$118.2M$94.9M$35.1M$24.64M$14.64M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$167.1M$133.6M$118.5M$117M$118.2M$94.9M$41.5M$47.5M$31.1M