Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2022 2023 2024 2025 2026 2027 2028
Ronald Acuna Jr.244Amateur Free Agent3.159Rep 1 Baseball8 yrs/$100M (19-26) & 27-28 team option$15M$17M$17M$17M$17M$10M [FA-*]$0 [FA-*]
Marcell Ozuna319Free Agency8.114CAA Sports4 yrs/$65M (21-24) & 25 team option$16M$18M$18M$1M [FA-*]FA
Will Smith329Free Agency8.155CAA Sports3 yrs/$40M (20-22) & 23 team option$13M$1M [FA-*]FA
Ozzie Albies255Amateur Free Agent4.062SportsMeter7 yrs/$35M (19-25) & 26-27 team option$5M$7M$7M$7M$4M [FA-*]$0 [FA-*]FA
Charlie Morton3814Free Agency13.010Jet Sports Manage...1 yr/$20M (22) & 23 team option$20M$0 [FA-*]FA
Travis d'Arnaud339Free Agency8.044Wasserman2 yrs/$16M (22-23) & 24 team option$8M$8M$0 [FA-*]FA
Kirby Yates3577.021Beverly Hills Spo...2 yrs/$8.25M (22-23) & 24 team option$1M$6M$1.25M [FA-*]FA
Manny Pina3586.046Rep 1 Baseball2 yrs/$8M (22-23) & 24 player option$3.5M$4.5M$0 [FA-*]FA
Orlando Arcia276Traded4.112MVP Sports Group2 yrs/$3M (22-23) & 24 team option$1.6M$1.3M$100k [FA-*]FA
Darren O'Day3914Free Agency13.103Ballengee GroupFA
Adam Duvall338Traded5.151CAA SportsArb-3 (~$9.1M)FA
Dansby Swanson286Traded5.047Excel Sports Mana...Arb-3 (~$10.1M)FA
Luke Jackson307Free Agency5.019Beverly Hills Spo...Arb-3 (~$3.8M)FA
Guillermo Heredia316Waivers4.112Magnus SportsArb-2 (~$1.6M)Arb-3FA
A.J. Minter285Amateur Draft3.154Excel Sports Mana...Arb-1 (~$2.1M)Arb-2Arb-3FA
Max Fried285Traded3.148CAA SportsArb-1 (~$7.1M)Arb-2Arb-3FA
Mike Soroka243Amateur Draft3.146ISE BaseballArb-1 (~$2.8M)Arb-2Arb-3FA
Sean Newcomb295Traded3.121Klutch SportsArb-1 (~$900k)Arb-2Arb-3FA
Tyler Matzek314Free Agency3.019PSI Sports Manage...Arb-1 (~$1.5M)Arb-2Arb-3FA
Austin Riley253Amateur Draft2.138ALIGND Sports Age...Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Wright264Amateur Draft1.062CAA SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Phil Ervin2942.118Moye Sports Assoc...Pre-Arb-3Arb-1Arb-2Arb-3FA
Jacob Webb283Amateur Draft2.071KHG Sports Manage...Pre-Arb-3Arb-1Arb-2Arb-3FA
Touki Toussaint264Traded2.065Boras CorporationPre-Arb-3Arb-1Arb-2Arb-3FA
Huascar Ynoa243Traded1.160WassermanPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Ian Anderson242Amateur Draft1.094ACESPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Chadwick Tromp2721.031BSE Agency Inc.Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jay Jackson3430.170GSIPre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Travis Demeritte2720.152ACESPre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Tucker Davidson262Amateur Draft0.130SSG BaseballPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
William Contreras242Amateur Free Agent0.112OctagonPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Cristian Pache232Amateur Free Agent0.079Rep 1 BaseballPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Muller241stAmateur Draft0.035Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Dylan Lee271stFree Agency0.007Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Spencer Strider231stAmateur Draft0.003Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Ender Inciarte buyout$1.02M
Joc Pederson buyout$2.5M
Josh Tomlin buyout$250k
Name 2022 2023 2024 2025 2026 2027 2028
SignedPlayers With Guaranteed Contracts (does not include players with options)*97321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$86.9M$62.8M$43.4M$25M$21M$10M
Contract OptionsPlayers with any type of option241121
Option ValuesMaximum value of options if all are exercised$33M$19.75M$16M$7M$24M$17M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)5-1-3-05-5-1-05-5-5-06-5-5-00-6-5-10-0-6-20-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$39M$34.1M$53.9M$56M$52M$39.6M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)7777121725
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$4.1M$4.1M$4.1M$4.1M$7.03M$9.95M$14.64M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$130M$101M$101.3M$85.1M$80M$59.5M$14.64M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$130M$132.8M$118.8M$100.5M$86.5M$82.3M$31.1M