Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031 2032
Patrick Corbin3412Free Agency11.105ISE Baseball6 yrs/$140M (19-24)$35.4MFA
Keibert Ruiz255Traded2.064Boras Corporation8 yrs/$50M (23-30) & 31-32 team option$6.38M$5.38M$5.38M$5.38M$7.38M$9.38M$9.38M$0 [FA-*]$0 [FA-*]
Trevor Williams329Free Agency7.027John Boggs & Asso...2 yrs/$13M (23-24)$7MFA
Kyle Finnegan325Free Agency4.000Warner Sports Man...1 yr/$5.1M (24)$5.1MArbFA
Joey Gallo3010Free Agency7.103Boras Corporation1 yr/$5M (24) & 25 mutual option$2.5M$2.5M [FA-*]FA
Víctor Robles278Amateur Free Agent5.033Republik Sports1 yr/$2.65M (24)$2.65MFA
Hunter Harvey296Waivers4.047Beverly Hills Spo...1 yr/$2.35M (24)$2.35MArbFA
Dylan Floro339Free Agency6.053Steve Canter Pro ...1 yr/$2.25M (24)$2.25MFA
Lane Thomas286Traded4.014Wasserman1 yr/$2.2M (24)$2.2MArbFA
Eddie Rosario3210Free Agency8.120Gavin Kahn1 yr/$2M (24)$2MFA
Matt Barnes3411Free Agency8.110ISE Baseball1 yr/$2M (24)$2MFA
Jesse Winker308Free Agency6.080Excel Sports Mana...1 yr/$2M (24)$2MFA
Nick Senzel296Free Agency4.150Boras Corporation1 yr/$2M (24)$2MArbFA
Tanner Rainey317Traded4.1271 yr/$1.5M (24)$1.5MArbFA
Derek Law338Free Agency4.081CAA Sports1 yr/$1.5M (24)$1.5MArbFA
Ildemaro Vargas328Free Agency4.0071 yr/$1.1M (24)$1.1MArbFA
Richard Bleier3787.035Vision SportsFA
Jacob Barnes349Free Agency5.112Arb (~$1M)
Alex Call292Waivers1.086ArbArbArbFA
Carter Kieboom264Amateur Draft2.168ACESArbArbFA
Luis García Jr.245Amateur Free Agent2.142Topline Sports & ...Arb (~$2.4M)ArbArbFA
Stone Garrett282Free Agency1.050ArbArbArbFA
Josiah Gray264Traded2.075Icon Sports Manag...ArbArbFA
Jordan Weems315Free Agency2.055ArbArbFA
Riley Adams284Traded2.050ArbArbFA
Mason Thompson263Traded2.046ArbArbFA
MacKenzie Gore253Traded2.000ArbArbFA
Thaddeus Ward271stWaivers1.000ArbArbArbFA
CJ Abrams233Traded1.130ArbArbArbFA
Spenser Watkins3131.083Gaeta Sports Mana...ArbArbArbFA
Stephen Nogosek2941.070John ShinnArbArbArbFA
Joey Meneses323Free Agency1.065ArbArbArbFA
Rico Garcia304Free Agency1.042Gaeta Sports Mana...ArbArbArbFA
Cade Cavalli251stAmateur Draft1.041ArbArbArbFA
Juan Yepez2621.018ArbArbArbFA
Joan Adon2540.137ArbArbArbFA
Israel Pineda241stFree Agency0.157ArbArbArbArbFA
Jake Irvin272Amateur Draft0.152ArbArbArbArbFA
Amos Willingham251stAmateur Draft0.070ArbArbArbFA
Jose A. Ferrer241stFree Agency0.094ArbArbArbFA
Travis Blankenhorn274Free Agency0.089ArbArbArbFA
Joe La Sorsa261stWaivers0.088Gaeta Sports Mana...ArbArbArbFA
Robert Garcia282Waivers0.086ArbArbArbFA
Jake Alu271stAmateur Draft0.074ArbArbArbFA
Jackson Rutledge251stAmateur Draft0.019ArbArbArbFA
Jacob Young242Amateur Draft0.037ArbArbArbFA
Drew Millas262Traded0.035ArbArbArbFA
Stephen Strasburg retired$35M$35M$35M
Name 2024 2025 2026 2027 2028 2029 2030 2031 2032
SignedPlayers With Guaranteed Contracts (does not include players with options)*16111111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$112.9M$42.9M$40.4M$5.38M$7.38M$9.38M$9.38M
Contract OptionsPlayers with any type of option111
Option ValuesMaximum value of options if all are exercised$8M$12M$14M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-7-00-0-19-00-0-29-00-0-22-00-0-12-00-0-0-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$3.4M$39.7M$107.7M$164.3M$124.7M$68M$0$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)175-5212242525
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$12.78M$3.76M-$3.76M$1.5M$9.02M$18.04M$18.79M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$95.3M$151.8M$165.9M$133.5M$86.4M$27.42M$18.79M$18.79M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$102.6M$151.8M$165.9M$133.5M$86.4M$27.42M$30M$32M