Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2024 2025 2026 2027 2028 2029 2030 2031
Bryan Reynolds296Traded4.163CAA Sports8 yrs/$106.75M (23-30) & 31 team option$10.25M$12.25M$14.25M$15.25M$15.25M$15.25M$15.25M$2M [FA-*]
Mitch Keller286Amateur Draft4.026Excel Sports Mana...5 yrs/$77M (24-28)$5.85M$15.41M$16.91M$18.41M$20.41MFA
Ke'Bryan Hayes275Amateur Draft3.075Ballengee Group8 yrs/$70M (22-29) & 30 team option$7M$7M$7M$7M$8M$8M$6M [FA-*]FA
Marco Gonzales3210Traded6.102CAA Sports4 yrs/$30M (21-24) & 25 team option$12.25M$0 [FA-*]FA
Aroldis Chapman3615Free Agency13.009Wasserman1 yr/$10.5M (24)$10.5MFA
Martín Pérez3313Free Agency11.038OL Baseball Group1 yr/$8M (24)$8MFA
Andrew McCutchen3716Free Agency14.123Aegis Sports Mana...1 yr/$5M (24)$5MFA
Yasmani Grandal351211.115GSE Worldwide1 yr/$2.5M (24)$2.5MFA
David Bednar296Traded3.076Ballengee Group1 yr/$4.15M (24)$4.15MArbArbFA
Michael A. Taylor3311Free Agency8.129ALIGND Sports Age...1 yr/$4M (24)$4MFA
Rowdy Tellez297Free Agency5.004Bryce Dixon1 yr/$3.2M (24)$3.2MFA
Ryan Borucki307Free Agency5.006ISE Baseball1 yr/$1.6M (24)$1.6MFA
Edward Olivares285Traded3.055The MAS+ Agency1 yr/$1.35M (24)$1.35MArbArbFA
Josh Fleming285Free Agency2.144Republik Sports1 yr/$850k (24)$850kArbArbArbFA
Jake Lamb33108.010CAA SportsFA
Ben Heller3253.102Onyx Sports Manag...Arb (~$900k)ArbFA
Eric Lauer2964.111CAA SportsArb (~$5.2M)FA
Billy McKinney2963.087Boras CorporationArb (~$1.2M)ArbFA
Connor Joe315Traded2.136John Boggs & Asso...ArbArbFA
Joshua Palacios283Waivers1.058ArbArbArbFA
Johan Oviedo264Traded2.079CAA SportsArbArbFA
Ji Hwan Bae242Free Agency1.013ArbArbArbFA
Joey Bart275Traded2.020Excel Sports Mana...ArbArbFA
Jose Hernandez262Waivers1.000ArbArbArbFA
Gilberto Celestino2521.160ArbArbArbFA
Colin Holderman283Traded1.144ArbArbArbFA
Brent Honeywell Jr.2921.142WassermanArbArbArbFA
Bailey Falter274Traded1.138ArbArbArbFA
Jack Suwinski253Traded1.118ArbArbArbFA
Oneil Cruz254Traded1.110Vayner SportsArbArbArbFA
Dauri Moreta283Traded1.104Nova Sports Agenc...ArbArbArbFA
Jason Delay293Amateur Draft1.095ArbArbArbFA
Roansy Contreras244Traded1.039Rep 1 BaseballArbArbArbFA
Carmen Mlodzinski251stAmateur Draft0.108ArbArbArbFA
Liover Peguero232Traded0.080ArbArbArbFA
Canaan Smith-Njigba252Traded0.147ArbArbArbFA
Luis Ortiz253Free Agency0.121ArbArbArbFA
Henry Davis242Amateur Draft0.105ArbArbArbFA
Quinn Priester231stAmateur Draft0.049ArbArbArbFA
Nick Gonzales251stAmateur Draft0.047ArbArbArbFA
Jared Triolo262Amateur Draft0.078ArbArbArbFA
Endy Rodríguez241stTraded0.077ArbArbArbFA
Alika Williams252Traded0.069ArbArbArbFA
Hunter Stratton272Free Agency0.028ArbArbArbFA
Kyle Nicolas251stTraded0.013ArbArbArbFA
Ryder Ryan292Free Agency0.010ArbArbArbFA
Michael Plassmeyer2720.005ArbArbArbFA
Name 2024 2025 2026 2027 2028 2029 2030 2031
SignedPlayers With Guaranteed Contracts (does not include players with options)*14333321
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$76.5M$34.7M$38.2M$40.7M$43.7M$23.25M$21.25M$2M
Contract OptionsPlayers with any type of option111
Option ValuesMaximum value of options if all are exercised$15M$12M$20M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-3-00-0-20-00-0-30-00-0-26-00-0-14-00-0-0-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)†$7.3M$17M$113.3M$170M$147.3M$79.3M$0$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)192-8-492425
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$14.28M$1.5M-$6.01M-$3.01M$6.77M$18.04M$18.79M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$65.9M$153M$204.6M$188M$109.3M$39.3M$20.79M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$80.2M$153M$204.6M$188M$109.3M$50.5M$40M