Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2017 2018 2019 2020 2021 2022 2023
Jason Heyward277Free Agency7.000Excel Sports Mgmt8 yrs/$184M (16-23)$28.17M$28.17M$20M$21M$21M$22M$22M
Jon Lester3311Free Agency10.075ACES (Sam & Seth ...6 yrs/$155M (15-20) & 21 team option$25M$27.5M$27.5M$20M$10M [FA-*]FA
Miguel Montero3311Traded10.031Rep 1 Baseball6 yrs/$65.9M (12-17)$14MFA
Ben Zobrist3611Free Agency9.134Alan Nero4 yrs/$56M (16-19)$16.5M$16.5M$12.5MFA
Anthony Rizzo276Traded4.168Sports One Athlet...7 yrs/$42M (13-19) & 20-21 team option$7M$7M$12M$2M [FA-*]$0 [FA-*]FA
Wade Davis3187.032Jet Sports Manage...7 yrs/$35.1M (11-17)$10MFA
John Lackey3814Free Agency14.095Steve Hilliard2 yrs/$32M (16-17)$16MFA
Jake Arrieta317Traded5.145Boras Corporation1 yr/$15.64M (17)$15.64MFA
Jon Jay3276.134CAA Sports (Nez B...1 yr/$8M (17)$8MFA
Koji Uehara4288.000ISE Baseball1 yr/$6M (17)$6MFA
Hector Rondon294Rule 5 Draft4.000Octagon1 yr/$5.8M (17)$5.8MArbFA
Pedro Strop328Traded5.156Praver-Shapiro Sp...1 yr/$5.5M (17)signedFA
Brett Anderson2988.000The Legacy Agency1 yr/$3.5M (17)$3.5MFA
Brian Duensing3487.055Select Sports Gro...1 yr/$2M (17)$2MFA
Justin Grimm285Traded3.170Bledsoe Brothers1 yr/$1.83M (17)$1.82MArbArbFA
Tommy La Stella283Traded2.102Beverly Hills Spo...Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Hendricks273Traded2.081Wasserman Media G...Pre-Arb-3Arb-1Arb-2Arb-3FA
Kris Bryant252Amateur Draft1.171 Scott BorasPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Addison Russell232Traded1.167Scott BorasPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Matt Szczur273Amateur Draft1.134Turner-Gary Sport...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Javier Baez243Amateur Draft1.089Wasserman Media G...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Mike Montgomery272Traded1.089TWC SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Kyle Schwarber242Amateur Draft1.086Excel Sports Mana...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Eddie Butler2631.074Steve CanterPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Aaron Brooks2721.070Paragon Sports In...Pre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
David Rollins2721.062MSM SportsPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jake Buchanan273Free Agency0.137Ballengee GroupPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Carl Edwards252Traded0.134Ballengee GroupPre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Willson Contreras251stAmateur Free Agent0.108Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jack Leathersich261st0.091Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Albert Almora231stAmateur Draft0.073Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Felix Pena271stAmateur Free Agent0.045Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Rob Zastryzny251stAmateur Draft0.045Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jeimer Candelario231stAmateur Free Agent0.006Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jason Hammel buyout$2M
Name 2017 2018 2019 2020 2021 2022 2023
SignedPlayers With Guaranteed Contracts (does not include players with options)*14442111
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$161.4M$79.2M$72M$43M$31M$22M$22M
Contract OptionsPlayers with any type of option12
Option ValuesMaximum value of options if all are exercised$16.5M$41.5M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-0-04-0-2-07-4-1-08-7-4-00-8-7-20-0-8-00-0-0-0
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$0$12.98M$23.54M$45.1M$60.1M$32.3M$0
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)11159471624
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$8.72M$11.89M$7.14M$3.17M$5.55M$12.68M$19.03M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$170.2M$104M$102.7M$91.2M$96.6M$67M$41M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$170.2M$104M$102.7M$106.9M$136.5M$67M$41M
Support us without the ads? Go Ad-Free.