Team Future Payrolls

  • Buyouts are always shown when years are options ([*] for option details)
Team Future Payrolls
Name Age Yrs Acquired SrvTm Agent Contract Status 2017 2018 2019 2020 2021 2022
Matt Kemp3211Traded10.049Sports Management...8 yrs/$160M (12-19)$21.75M$21.75M$21.75MFA
Freddie Freeman277Amateur Draft6.033Excel Sports Mana...8 yrs/$135M (14-21)$20.5M$21M$21M$22M$22MFA
Jaime Garcia3088.047Melvin Roman6 yrs/$50M (12-17)$12MFA
Nick Markakis3311Free Agency11.000Jamie Murphy Octa...4 yrs/$44M (15-18)$11M$11MFA
Julio Teheran266Amateur Free Agent4.062ISE Baseball6 yrs/$32.4M (14-19) & 20 team option$6.3M$8M$11M$1M [FA-*]FA
Ender Inciarte263Traded2.157Octagon5 yrs/$30.53M (17-21) & 22 team option$2.7M$4.7M$5.7M$7.7M$8.7M$1.02M [FA-*]
Bartolo Colon441918.061Mitch Frankel1 yr/$12.5M (17)$12.5MFA
Sean Rodriguez3297.133MVP Sports Group2 yrs/$11.5M (17-18)$5.75M$5.75MFA
Jim Johnson3411Free Agency8.161Moye Sports Assoc...2 yrs/$10M (17-18)$5M$5MFA
R.A. Dickey421411.007Bo McKinnis1 yr/$8M (17) & 18 team option$7.5M$500k [FA-*]FA
Tyler Flowers318Free Agency5.148O'Connell Sports ...2 yrs/$5.3M (16-17) & 18 team option$3M$300k [FA-*]FA
Arodys Vizcaino264Traded3.168ISE Baseball1 yr/$1.55M (17)$1.55MArbArbFA
Kurt Suzuki33109.113Dan Lozano1 yr/$1.5M (17)$1.5MFA
Josh Collmenter316Purchased5.144Sparta Group1 yr/$1.2M (17)$1.2MFA
Ian Krol264Traded2.149ISE Baseball1 yr/$900k (17)$900kArbArbArbFA
Anthony Recker336Purchased4.000All Bases Covered1 yr/$800k (17)$800kArbFA
Paco Rodriguez2643.120MVP Sports Group1 yr/$638k (17)$637.5kArbArbFA
Chase d'Arnaud305Free Agency2.045Wasserman Media G...Pre-Arb-3Arb-1Arb-2Arb-3FA
Jace Peterson273Traded2.031ISE BaseballPre-Arb-3Arb-1Arb-2Arb-3FA
Daniel Winkler272Rule 5 Draft2.000Pre-Arb-3Arb-1Arb-2Arb-3FA
Mike Foltynewicz253Traded1.163OctagonPre-Arb-2Arb-1Arb-2Arb-3Arb-4FA
Chaz Roe304Waivers1.136Sosnick/CobbePre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Matt Wisler242Traded1.092Sosnick/CobbePre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Adonis Garcia322Free Agency1.067Rep 1 BaseballPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3FA
Jose Ramirez273Traded0.153ISE BaseballPre-ArbPre-Arb-2Arb-1Arb-2Arb-3Arb-4
Jacob Lindgren241st0.134Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Mauricio Cabrera231stAmateur Free Agent0.098Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Aaron Blair251stTraded0.088Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Luke Jackson2520.088Beverly Hills Spo...Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Micah Johnson2620.083Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Dansby Swanson231stTraded0.047Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Rio Ruiz231stTraded0.016Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Jason Hursh251stAmateur Draft0.006Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Akeel Morris241st0.004Pre-ArbPre-Arb-2Pre-Arb-3Arb-1Arb-2Arb-3
Matt Kemp traded to/from -$2.5M-$2.5M-$2.5M
Hector Olivera traded to/from -$4.67M-$4.67M-$4.67M-$4.67M
Name 2017 2018 2019 2020 2021 2022
SignedPlayers With Guaranteed Contracts (does not include players with options)*177422
Dollars CommittedValue of Guaranteed Contracts (no options are exercised and includes buyouts)*$107.4M$70.8M$52.3M$26.03M$30.7M$1.02M
Contract OptionsPlayers with any type of option211
Option ValuesMaximum value of options if all are exercised$12M$12M$9M
Arb EligibleNumber of arbitration eligible players (1st-2nd-3rd-4th, "Arb" players = 3rds)0-0-0-04-0-4-04-4-3-09-4-5-00-9-4-10-0-9-1
Arb CostsRough estimated value of all arbitration cases (uses 3-year averages for 1st yr, 2nd,..)$0$21.05M$27.93M$42.1M$45.7M$41.3M
Other PlayersAdditional Players Needed to Fill 25-man (no options exercised)810105915
Other CostsEstimate of Remaining Players Costs (based on 1-year avg of all pre-arb players)$6.34M$7.93M$7.93M$3.96M$7.14M$11.89M
Payroll (no options)Est. Total Payroll w/o Options (Guaranteed + Arb + Other)$113.8M$99.8M$88.1M$72.1M$83.5M$54.2M
Payroll (options)Est. Total Payroll w/ Options (Guaranteed + Options + Arb + Other)$113.8M$110.2M$88.1M$83.3M$83.5M$62.5M
Support us without the ads? Go Ad-Free.